| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 259.59B | ¥ 227.93B | ¥ 208.86B | ¥ 165.62B | ¥ 154.90B |
| Gross Profit | ¥ 94.73B | ¥ 81.38B | ¥ 72.71B | ¥ 70.19B | ¥ 65.45B |
| Operating Income | ¥ 23.24B | ¥ 17.65B | ¥ 5.51B | ¥ 18.54B | ¥ 19.93B |
| EBITDA | ¥ 43.34B | ¥ 35.54B | ¥ 24.92B | ¥ 29.49B | ¥ 30.35B |
| Net Income | ¥ 18.99B | ¥ 16.17B | ¥ 2.20B | ¥ 15.91B | ¥ 13.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 45.47B | ¥ 29.65B | ¥ 24.26B | ¥ 32.83B | ¥ 22.91B |
| Total Assets | ¥ 470.82B | ¥ 430.65B | ¥ 371.35B | ¥ 332.10B | ¥ 245.67B |
| Total Debt | ¥ 230.98B | ¥ 202.36B | ¥ 161.52B | ¥ 140.70B | ¥ 82.39B |
| Net Debt | ¥ 185.51B | ¥ 172.71B | ¥ 137.26B | ¥ 107.87B | ¥ 59.48B |
| Total Liabilities | ¥ 299.19B | ¥ 274.76B | ¥ 234.45B | ¥ 199.93B | ¥ 129.07B |
| Stockholders' Equity | ¥ 171.63B | ¥ 155.89B | ¥ 136.89B | ¥ 132.17B | ¥ 116.60B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -5.33B | ¥ -29.64B | ¥ -26.19B | ¥ 10.99B | ¥ 2.87B |
| Operating Cash Flow | ¥ 23.40B | ¥ 8.21B | ¥ 2.54B | ¥ 22.13B | ¥ 12.01B |
| Investing Cash Flow | ¥ -31.29B | ¥ -40.39B | ¥ -30.28B | ¥ -59.73B | ¥ -9.10B |
| Financing Cash Flow | ¥ 21.57B | ¥ 35.41B | ¥ 17.48B | ¥ 46.54B | ¥ 184.00M |