| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 322.64M | $ 298.62M | $ 229.99M | $ 208.17M | $ 302.08M |
| Gross Profit | $ 155.45M | $ 141.43M | $ 106.66M | $ 89.42M | $ 127.87M |
| Operating Income | $ 1.33M | $ -47.62M | $ -105.82M | $ -168.19M | $ -183.56M |
| EBITDA | $ 1.33M | $ -42.55M | $ -99.28M | $ -159.98M | $ -173.21M |
| Net Income | $ 58.04M | $ 5.00M | $ -60.31M | $ -146.18M | $ -175.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 952.48M | $ 847.87M | $ 789.71M | $ 954.29M | $ 1.07B |
| Total Assets | $ 1.13B | $ 1.10B | $ 1.07B | $ 1.06B | $ 1.25B |
| Total Debt | $ 5.31M | $ 4.65M | $ 7.79M | $ 9.14M | $ 21.75M |
| Net Debt | $ -885.40M | $ -648.68M | $ -490.90M | $ -124.02M | $ -942.19M |
| Total Liabilities | $ 109.91M | $ 96.33M | $ 95.83M | $ 93.97M | $ 134.49M |
| Stockholders' Equity | $ 1.02B | $ 1.01B | $ 970.57M | $ 962.17M | $ 1.11B |
| Cash Flow | |||||
| Free Cash Flow | $ 73.90M | $ 76.21M | $ 34.91M | $ -71.28M | $ -132.47M |
| Operating Cash Flow | $ 81.04M | $ 80.39M | $ 36.41M | $ -70.57M | $ -126.27M |
| Investing Cash Flow | $ 225.98M | $ 107.48M | $ 332.17M | $ -713.38M | $ -113.11M |
| Financing Cash Flow | $ -69.87M | $ -33.22M | $ -2.22M | $ -38.54M | $ 1.04B |