Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.38K | C$ 1.04K | C$ 1.15K | C$ 168.10K | C$ 1.53K |
Gross Profit | C$ 835.00 | C$ 427.00 | C$ 728.00 | C$ 99.11K | C$ 55.00 |
Operating Income | C$ -1.18M | C$ -1.51M | C$ -1.20M | C$ -2.02M | C$ -728.59K |
EBITDA | C$ -1.09M | C$ -6.24M | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Income | C$ -2.23M | C$ -6.30M | C$ -1.49M | C$ -2.05M | C$ -799.56K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 8.53K | C$ 5.88K | C$ 27.26K | C$ 111.88K | C$ 44.31K |
Total Assets | C$ 113.54K | C$ 107.59K | C$ 256.08K | C$ 263.66K | C$ 108.83K |
Total Debt | C$ 5.55M | C$ 5.62M | C$ 94.77K | C$ 152.43K | C$ 67.45K |
Net Debt | C$ 5.54M | C$ 5.61M | C$ 67.50K | C$ 40.55K | C$ 23.14K |
Total Liabilities | C$ 7.99M | C$ 7.96M | C$ 3.18M | C$ 2.86M | C$ 1.98M |
Stockholders' Equity | C$ -7.88M | C$ -7.86M | C$ -2.92M | C$ -2.59M | C$ -1.87M |
Cash Flow | |||||
Free Cash Flow | C$ -779.35K | C$ -566.35K | C$ -504.43K | C$ -672.29K | C$ -319.73K |
Operating Cash Flow | C$ -779.35K | C$ -550.79K | C$ -504.43K | C$ -672.29K | C$ -319.73K |
Investing Cash Flow | C$ 0.00 | C$ -15.56K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 781.99K | C$ 544.97K | C$ 419.81K | C$ 739.86K | C$ 354.39K |