Apr 24 | Apr 23 | Apr 22 | Apr 21 | Apr 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -77.48K | $ -121.56K | $ -263.01K | $ -234.72K | $ -109.39K |
EBITDA | $ -156.71K | $ -121.56K | $ -263.01K | $ -226.37K | $ 1.98M |
Net Income | $ -157.02K | $ -122.16K | $ -282.26K | $ -226.37K | $ 1.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 153.77K | $ 282.33K | $ 362.55K | $ 20.16K | $ 28.51K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 285.31K | $ 745.53K |
Net Debt | $ -139.57K | $ -193.42K | $ -276.18K | $ 277.39K | $ 726.87K |
Total Liabilities | $ 270.29K | $ 241.84K | $ 199.89K | $ 1.27M | $ 1.05M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -88.65K | - | $ -375.94K | $ -326.77K | $ -98.65K |
Operating Cash Flow | $ -88.65K | $ -117.96K | $ -375.94K | $ -326.77K | $ -98.65K |
Investing Cash Flow | |||||
Financing Cash Flow |