Dec 24 | Dec 23 | Dec 22 | Dec 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -3.72K | C$ -6.26K | C$ -2.94K | - | C$ -13.16K |
Operating Income | C$ -1.79M | C$ -2.18M | C$ -2.35M | C$ -2.42M | C$ -1.86M |
EBITDA | C$ -1.81M | C$ -1.84M | C$ -1.23M | C$ -2.53M | C$ -1.85M |
Net Income | C$ -1.60M | C$ -2.24M | C$ -1.86M | C$ -2.71M | C$ -1.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.36M | C$ 1.37M | C$ 3.06M | C$ 2.15M | C$ 3.28M |
Total Assets | C$ 53.72M | C$ 50.86M | C$ 49.14M | C$ 42.59M | C$ 41.40M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -1.36M | C$ -1.10M | C$ -3.06M | C$ -2.15M | C$ -3.28M |
Total Liabilities | C$ 1.40M | C$ 1.48M | C$ 1.45M | C$ 455.45K | C$ 584.97K |
Stockholders' Equity | C$ 52.32M | C$ 49.38M | C$ 47.69M | C$ 42.13M | C$ 40.81M |
Cash Flow | |||||
Free Cash Flow | C$ -1.61M | C$ -2.03M | C$ -7.56M | C$ -5.46M | C$ -7.94M |
Operating Cash Flow | C$ -1.61M | C$ -2.02M | C$ -2.18M | C$ -1.80M | C$ -2.15M |
Investing Cash Flow | C$ -2.91M | C$ -3.95M | C$ -5.38M | C$ -3.65M | C$ -5.79M |
Financing Cash Flow | C$ 4.78M | C$ 4.01M | C$ 8.47M | C$ 4.32M | C$ 6.45M |