Jul 22 | Apr 22 | Jan 22 | Oct 21 | Jul 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | - | - | $ -109.34K | $ -68.79K | $ -77.58K |
EBIT | $ -919.78K | $ 1.51M | $ -14.62M | $ -17.15M | $ -4.69M |
EBITDA | $ -511.89K | $ 1.95M | $ -14.51M | $ -17.08M | $ -4.61M |
Net Income Common Stockholders | $ -1.30M | $ 1.18M | $ -14.95M | $ -17.16M | $ -4.73M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 16.70K | $ 774.41K | $ 772.52K | $ 462.36K | $ 469.89K |
Total Assets | $ 5.80M | $ 6.08M | $ 5.50M | $ 4.51M | $ 5.81M |
Total Debt | $ 2.40M | $ 2.28M | $ 761.95K | $ 584.43K | $ 525.21K |
Net Debt | $ 2.38M | $ 1.51M | $ -10.57K | $ 122.07K | $ 55.32K |
Total Liabilities | $ 7.64M | $ 8.95M | $ 12.92M | $ 11.28M | $ 7.53M |
Stockholders Equity | $ -1.84M | $ -2.87M | $ -7.42M | $ -6.77M | $ -1.72M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.60M | $ -3.15M | $ -2.49M | $ -2.63M | $ -4.97M |
Operating Cash Flow | $ -1.95M | $ -2.24M | $ -1.80M | $ -2.38M | $ -3.22M |
Investing Cash Flow | $ -650.60K | $ -914.61K | $ -687.38K | $ -257.12K | $ -1.75M |
Financing Cash Flow | $ 1.84M | $ 3.15M | $ 2.80M | $ 2.71M | $ 5.36M |