| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.43M | 3.68M | 3.81M | 1.23M | 645.00K | 2.01M |
| Gross Profit | 732.00K | 3.68M | 3.81M | 1.22M | 634.00K | 211.00K |
| EBITDA | -1.49M | -13.00K | 3.07M | 3.30M | -230.00K | 733.00K |
| Net Income | -1.06M | 372.00K | 2.29M | 2.80M | -461.00K | 657.00K |
Balance Sheet | ||||||
| Total Assets | 36.82M | 38.69M | 74.17M | 70.77M | 64.02M | 62.26M |
| Cash, Cash Equivalents and Short-Term Investments | 34.54M | 36.31M | 27.66M | 26.01M | 36.92M | 44.05M |
| Total Debt | 72.00K | 90.00K | 123.00K | 154.00K | 164.00K | 138.00K |
| Total Liabilities | 769.00K | 2.45M | 2.87M | 2.38M | 1.41M | 1.06M |
| Stockholders Equity | 36.05M | 36.23M | 71.30M | 68.39M | 62.62M | 61.20M |
Cash Flow | ||||||
| Free Cash Flow | -4.40M | -3.46M | -6.69M | 2.02M | 763.00K | -1.89M |
| Operating Cash Flow | -2.49M | -941.00K | -59.00K | 268.00K | -77.00K | -2.39M |
| Investing Cash Flow | 30.68M | 62.09M | 7.08M | 1.83M | -909.00K | 654.00K |
| Financing Cash Flow | -35.51M | -35.51M | -360.00K | -19.00K | -145.00K | -280.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$1.32B | 7.10 | 9.85% | 3.01% | 11.23% | 30.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | C$735.57M | 1.64 | 35.97% | 2.20% | -1.35% | 496.34% | |
67 Neutral | C$823.83M | 6.05 | 9.23% | ― | 22.33% | -25.06% | |
55 Neutral | C$31.03M | -27.42 | -3.32% | ― | -57.07% | -248.66% | |
54 Neutral | C$567.23M | 17.05 | 14.44% | 8.78% | -0.88% | -52.30% |