Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 12.06M | C$ 5.93M | C$ 1.49M | C$ 1.49M | C$ 3.53M |
Gross Profit | C$ 5.49M | C$ 3.26M | C$ 910.14K | C$ 527.79K | C$ 1.07M |
Operating Income | C$ -6.00M | C$ -13.63M | C$ -13.36M | C$ -2.87M | C$ -4.91M |
EBITDA | C$ -13.50M | C$ -24.59M | C$ -16.59M | C$ 16.25M | C$ -3.63M |
Net Income | C$ -14.15M | C$ -28.59M | C$ -19.43M | C$ 19.92M | C$ -8.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.20M | C$ 3.83M | C$ 4.38M | C$ 4.57M | C$ 256.60K |
Total Assets | C$ 11.78M | C$ 24.18M | C$ 37.33M | C$ 42.65M | C$ 13.21M |
Total Debt | C$ 6.84M | C$ 6.60M | C$ 4.28M | C$ 2.23M | C$ 2.44M |
Net Debt | C$ 4.64M | C$ 2.78M | C$ -98.09K | C$ -2.32M | C$ 2.23M |
Total Liabilities | C$ 12.07M | C$ 10.93M | C$ 6.17M | C$ 3.95M | C$ 4.56M |
Stockholders' Equity | C$ 3.96M | C$ 13.97M | C$ 27.38M | C$ 32.94M | C$ 8.33M |
Cash Flow | |||||
Free Cash Flow | C$ -3.39M | C$ -4.17M | C$ -8.86M | C$ -3.26M | C$ -2.61M |
Operating Cash Flow | C$ -3.18M | C$ -3.61M | C$ -8.57M | C$ -3.26M | C$ -2.58M |
Investing Cash Flow | C$ 1.48M | C$ -808.30K | C$ -3.51M | C$ -70.33K | C$ -681.25K |
Financing Cash Flow | C$ 95.35K | C$ 3.87M | C$ 11.90M | C$ 7.75M | C$ 737.48K |