| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.15M | 36.00M | 34.81M | 35.41M | 37.24M | 25.19M |
| Gross Profit | 13.25M | 8.98M | 12.04M | 23.10M | 18.69M | 11.20M |
| EBITDA | 6.27M | -2.02M | 16.77M | 15.03M | 12.80M | 5.52M |
| Net Income | -16.52M | -22.44M | 4.40M | 10.92M | 4.99M | 2.13M |
Balance Sheet | ||||||
| Total Assets | 132.88M | 136.97M | 149.56M | 120.52M | 83.70M | 55.45M |
| Cash, Cash Equivalents and Short-Term Investments | 4.55M | 4.62M | 8.72M | 5.93M | 6.47M | 1.75M |
| Total Debt | 35.62M | 39.52M | 38.60M | 38.15M | 14.10M | 11.49M |
| Total Liabilities | 61.84M | 61.23M | 54.58M | 48.60M | 24.31M | 19.14M |
| Stockholders Equity | 71.04M | 75.74M | 94.98M | 71.92M | 59.39M | 36.31M |
Cash Flow | ||||||
| Free Cash Flow | 8.65M | 1.82M | 1.69M | -2.94M | -7.10M | -964.90K |
| Operating Cash Flow | 11.03M | 3.29M | 4.42M | 5.92M | 11.68M | 3.10M |
| Investing Cash Flow | -4.99M | -5.44M | -4.82M | -30.31M | -27.10M | -12.90M |
| Financing Cash Flow | -4.88M | -1.95M | 3.19M | 23.86M | 20.14M | 4.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $77.85M | 5.19 | 21.77% | ― | 15.11% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | C$59.44M | ― | -21.73% | ― | 43.56% | -349.41% | |
48 Neutral | $33.25M | 183.33 | 7.78% | ― | 28.55% | ― | |
44 Neutral | C$19.83M | ― | -15.75% | ― | 26.75% | 61.79% | |
43 Neutral | C$82.83M | ― | -9.90% | ― | 23.29% | 33.65% | |
41 Neutral | $27.35M | ― | -19.10% | ― | 18.06% | 34.58% |
Vext Science, Inc. is a U.S.-based cannabis operator with operations in Arizona and Ohio, known for its vertical integration from cultivation to retail and its Vapen™ brand of THC products.
Vext Science reported a 41% year-over-year increase in revenue for Q3 2025, reaching $12.7 million, driven by expanded operations in Ohio and strong performance in Arizona. The company achieved a year-to-date operating cash flow of $8.5 million, a significant improvement from the previous year’s negative cash flow. Vext is on track to expand its Ohio retail locations to eight by 2026, positioning itself to capitalize on the state’s growing cannabis market. The company’s disciplined operations and strategic expansion are expected to drive sustainable growth and long-term value for shareholders.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
Vext Science reported a 41% year-over-year increase in revenue for Q3 2025, reaching $12.7 million, driven by expanded retail operations in Ohio and consistent performance in Arizona. The company achieved a year-to-date operating cash flow of $8.5 million, a significant improvement from the previous year. Vext’s strategic focus on Ohio’s adult-use market is evident as it strengthens its retail presence with plans to reach the state dispensary license cap by 2026. This expansion positions Vext to capture sustained growth and leverage its vertically-integrated platform for long-term shareholder value.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
Vext Science, Inc. announced it will release its Q3 2025 financial results on November 20, 2025, followed by a conference call and webcast to discuss the results. This announcement is significant as it provides stakeholders with insights into the company’s financial health and strategic direction in the competitive cannabis industry.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
Vext Science, Inc. has secured state approval for the ownership transfer of the Herbal Wellness Center dispensary in Portsmouth, Ohio, marking its fifth fully consolidated dispensary in the state. This move is part of Vext’s strategic expansion in Ohio, aiming to reach the state’s eight-store cap by late 2025 or early 2026. The Portsmouth location, which includes a drive-thru, enhances Vext’s retail footprint and supports its vertically integrated platform, contributing to margin expansion and cash flow generation. With ongoing construction and permitting for three additional locations, Vext is poised to operate the state maximum of eight dispensaries, reinforcing its position in the growing Ohio cannabis market.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
The recent earnings call for Vext Science highlighted a mixed sentiment, with strong performance in Ohio driving significant revenue growth and improved EBITDA margins. However, challenges in the Arizona market and a decline in wholesale sales were noted as hurdles. Overall, the positive growth in Ohio and operational improvements slightly outweighed the issues faced in Arizona.
Vext Science, Inc. is a U.S.-based cannabis operator with vertical operations in Arizona and Ohio, specializing in cultivation, manufacturing, and retail of cannabis products, including the Vapen™ brand.