| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.15M | 36.00M | 34.81M | 35.41M | 37.24M | 25.19M |
| Gross Profit | 13.25M | 8.98M | 12.04M | 23.10M | 18.69M | 11.20M |
| EBITDA | 6.27M | -2.02M | 16.77M | 15.03M | 12.80M | 5.52M |
| Net Income | -16.52M | -22.44M | 4.40M | 10.92M | 4.99M | 2.13M |
Balance Sheet | ||||||
| Total Assets | 132.88M | 136.97M | 149.56M | 120.52M | 83.70M | 55.45M |
| Cash, Cash Equivalents and Short-Term Investments | 4.55M | 4.62M | 8.72M | 5.93M | 6.47M | 1.75M |
| Total Debt | 35.62M | 39.52M | 38.60M | 38.15M | 14.10M | 11.49M |
| Total Liabilities | 61.84M | 61.23M | 54.58M | 48.60M | 24.31M | 19.14M |
| Stockholders Equity | 71.04M | 75.74M | 94.98M | 71.92M | 59.39M | 36.31M |
Cash Flow | ||||||
| Free Cash Flow | 8.65M | 1.82M | 1.69M | -2.94M | -7.10M | -964.90K |
| Operating Cash Flow | 11.03M | 3.29M | 4.42M | 5.92M | 11.68M | 3.10M |
| Investing Cash Flow | -4.99M | -5.44M | -4.82M | -30.31M | -27.10M | -12.90M |
| Financing Cash Flow | -4.88M | -1.95M | 3.19M | 23.86M | 20.14M | 4.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $74.97M | 5.00 | 22.76% | ― | -0.53% | ― | |
| ― | C$69.32M | ― | -20.91% | ― | 36.50% | -306.47% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $36.95M | 203.70 | 0.61% | ― | 34.19% | ― | |
| ― | C$62.42M | ― | -10.63% | ― | 21.71% | 18.75% | |
| ― | $31.56M | -3.59 | -19.58% | ― | 17.74% | 37.61% | |
| ― | C$23.14M | ― | -15.75% | ― | 26.75% | 61.79% |
Vext Science, Inc. has secured state approval for the ownership transfer of the Herbal Wellness Center dispensary in Portsmouth, Ohio, marking its fifth fully consolidated dispensary in the state. This move is part of Vext’s strategic expansion in Ohio, aiming to reach the state’s eight-store cap by late 2025 or early 2026. The Portsmouth location, which includes a drive-thru, enhances Vext’s retail footprint and supports its vertically integrated platform, contributing to margin expansion and cash flow generation. With ongoing construction and permitting for three additional locations, Vext is poised to operate the state maximum of eight dispensaries, reinforcing its position in the growing Ohio cannabis market.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
The recent earnings call for Vext Science highlighted a mixed sentiment, with strong performance in Ohio driving significant revenue growth and improved EBITDA margins. However, challenges in the Arizona market and a decline in wholesale sales were noted as hurdles. Overall, the positive growth in Ohio and operational improvements slightly outweighed the issues faced in Arizona.
Vext Science, Inc. is a U.S.-based cannabis operator with vertical operations in Arizona and Ohio, specializing in cultivation, manufacturing, and retail of cannabis products, including the Vapen™ brand.
Vext Science, Inc. reported record financial performance in Q2 2025, with revenue growing 59% year-over-year to $13.4 million, driven by strong momentum in Ohio and disciplined operations in Arizona. The company’s adjusted EBITDA more than tripled to $4.1 million, and operating cash flow reached $4.2 million, achieving a 31% cash flow margin, one of the highest in the industry. Vext is strengthening its retail footprint in Ohio, with plans to reach the state dispensary license cap by early 2026, positioning itself for sustained growth in the expanding adult-use market.
The most recent analyst rating on (TSE:VEXT) stock is a Buy with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
Vext Science, Inc. announced it will release its financial results for the second quarter of 2025 on August 20, 2025. The company will host a conference call and webcast to discuss these results, which could provide insights into its operational performance and strategic positioning in the cannabis industry. This announcement is significant for stakeholders as it may impact perceptions of Vext’s financial health and future growth prospects in its core markets.
The most recent analyst rating on (TSE:VEXT) stock is a Buy with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.