| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.83M | 36.00M | 34.81M | 35.41M | 37.24M | 25.19M |
| Gross Profit | 13.25M | 8.98M | 12.04M | 23.10M | 18.69M | 11.20M |
| EBITDA | 6.17M | -2.02M | 16.77M | 15.03M | 12.80M | 5.52M |
| Net Income | -16.65M | -22.44M | 4.40M | 10.92M | 4.99M | 2.13M |
Balance Sheet | ||||||
| Total Assets | 128.09M | 136.97M | 149.56M | 120.52M | 83.70M | 55.45M |
| Cash, Cash Equivalents and Short-Term Investments | 3.70M | 4.62M | 8.72M | 5.93M | 6.47M | 1.75M |
| Total Debt | 35.06M | 39.52M | 38.60M | 38.15M | 14.10M | 11.49M |
| Total Liabilities | 59.68M | 61.23M | 54.58M | 48.60M | 24.31M | 19.14M |
| Stockholders Equity | 68.41M | 75.74M | 94.98M | 71.92M | 59.39M | 36.31M |
Cash Flow | ||||||
| Free Cash Flow | 9.04M | 1.82M | 1.69M | -2.94M | -7.10M | -964.90K |
| Operating Cash Flow | 12.53M | 3.29M | 4.42M | 5.92M | 11.68M | 3.10M |
| Investing Cash Flow | -5.59M | -5.44M | -4.82M | -30.31M | -27.10M | -12.90M |
| Financing Cash Flow | -6.08M | -1.95M | 3.19M | 23.86M | 20.14M | 4.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | C$60.57M | 4.18 | 21.77% | ― | 15.11% | ― | |
59 Neutral | C$59.44M | -2.37 | -21.73% | ― | 43.56% | -349.41% | |
55 Neutral | C$33.25M | 10.85 | 7.78% | ― | 28.55% | ― | |
52 Neutral | C$115.53M | -14.81 | -9.90% | ― | 23.29% | 33.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | C$27.77M | -36.84 | -7.43% | ― | 19.66% | 84.34% | |
45 Neutral | C$29.45M | -3.63 | -19.10% | ― | 18.06% | 34.58% |
Major shareholder Jason T. Nguyen has reduced his stake in Vext Science, Inc. following a share conversion and sale transaction that modestly diluted his ownership while leaving him as the controlling shareholder. Nguyen sold 20,340 Class A Multiple Voting Shares, which were converted into Subordinate Voting Shares under the company’s articles, cutting his holdings from 73.3% to 72.5% of the Multiple Voting Shares and from about 20.5% to 19.7% of the Subordinate Voting Shares on a partially diluted basis. The US$305,100 in proceeds was paid to Vext as partial repayment of a promissory note, slightly improving the company’s balance sheet while signaling that Nguyen, who remains a dominant insider, may adjust his position in the future depending on market and financing conditions.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.34 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
Vext Science, Inc. reported corrected financial results for Q3 2025, revealing a revenue increase of 41% year-over-year to $12.7 million, driven by expanded operations in Ohio and steady performance in Arizona. Despite earlier inaccuracies in financial metrics, the company demonstrated strong operational discipline, with a year-to-date operating cash flow of $8.5 million. Vext plans to continue expanding its Ohio dispensary footprint and anticipates improved cash flow in Q4, positioning itself for sustainable growth and long-term shareholder value.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.20 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
Vext Science, Inc. announced the successful voting results from its annual general meeting, with over 97% of votes cast in favor of all resolutions. This strong shareholder support reflects confidence in the company’s strategic direction and operations, potentially strengthening its position in the cannabis industry.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.23 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
Vext Science reported a 41% year-over-year increase in revenue for Q3 2025, reaching $12.7 million, driven by expanded operations in Ohio and strong performance in Arizona. The company achieved a year-to-date operating cash flow of $8.5 million, a significant improvement from the previous year’s negative cash flow. Vext is on track to expand its Ohio retail locations to eight by 2026, positioning itself to capitalize on the state’s growing cannabis market. The company’s disciplined operations and strategic expansion are expected to drive sustainable growth and long-term value for shareholders.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
Vext Science reported a 41% year-over-year increase in revenue for Q3 2025, reaching $12.7 million, driven by expanded retail operations in Ohio and consistent performance in Arizona. The company achieved a year-to-date operating cash flow of $8.5 million, a significant improvement from the previous year. Vext’s strategic focus on Ohio’s adult-use market is evident as it strengthens its retail presence with plans to reach the state dispensary license cap by 2026. This expansion positions Vext to capture sustained growth and leverage its vertically-integrated platform for long-term shareholder value.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.
Vext Science, Inc. announced it will release its Q3 2025 financial results on November 20, 2025, followed by a conference call and webcast to discuss the results. This announcement is significant as it provides stakeholders with insights into the company’s financial health and strategic direction in the competitive cannabis industry.
The most recent analyst rating on (TSE:VEXT) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on Vext Science stock, see the TSE:VEXT Stock Forecast page.