| Breakdown | Dec 2025 | Dec 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -19.31K | -22.25K | -64.29K | -65.83K | -69.12K |
| EBITDA | -976.31K | -1.52M | -697.00K | 1.66M | -811.14K |
| Net Income | -917.89K | -1.00M | -1.28M | 41.05K | -1.15M |
Balance Sheet | |||||
| Total Assets | 49.81M | 43.74M | 42.10M | 35.65M | 30.41M |
| Cash, Cash Equivalents and Short-Term Investments | 53.53K | 1.40M | 2.15M | 994.54K | 2.81M |
| Total Debt | 40.00K | 40.00K | 45.21K | 101.48K | 147.45K |
| Total Liabilities | 10.08M | 3.71M | 3.24M | 2.55M | 1.98M |
| Stockholders Equity | 39.73M | 40.03M | 38.86M | 33.11M | 28.44M |
Cash Flow | |||||
| Free Cash Flow | -173.25K | -3.36M | -8.00M | -8.72M | -7.17M |
| Operating Cash Flow | -167.67K | -1.46M | -2.08M | -1.47M | -1.59M |
| Investing Cash Flow | -1.18M | -1.52M | -5.68M | -6.25M | -5.29M |
| Financing Cash Flow | 0.00 | 2.23M | 8.91M | 5.90M | 9.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | C$33.50M | -28.24 | -19.47% | ― | ― | ― | |
49 Neutral | C$15.72M | -28.06 | -2.38% | ― | ― | 22.59% | |
| ― | C$13.18M | -1.30 | ― | ― | ― | ― | |
48 Neutral | C$11.14M | -20.34 | 6.30% | ― | ― | 70.90% | |
44 Neutral | C$16.89M | -26.76 | -126.48% | ― | ― | ― | |
43 Neutral | C$15.10M | -22.84 | 3.41% | ― | ― | ― |