| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 38.83K | 63.48K | 104.90K |
| Gross Profit | 0.00 | 0.00 | -57.50K | 29.78K | -983.90K | 104.90K |
| EBITDA | -237.84K | -331.66K | -349.18K | -1.43M | -12.38M | -289.15K |
| Net Income | -307.33K | -386.00 | -454.00 | -1.55M | -12.45M | -395.29K |
Balance Sheet | ||||||
| Total Assets | 152.90K | 152.63K | 214.02K | 529.94K | 847.93K | 1.90M |
| Cash, Cash Equivalents and Short-Term Investments | 52.92K | 53.27K | 4.21K | 195.64K | 289.41K | 21.89K |
| Total Debt | 760.22K | 574.45K | 445.94K | 384.63K | 298.15K | 585.50K |
| Total Liabilities | 1.27M | 1.11M | 782.27K | 643.97K | 392.01K | 941.17K |
| Stockholders Equity | -1.12M | -954.70K | -568.25K | -114.03K | 455.92K | 963.73K |
Cash Flow | ||||||
| Free Cash Flow | -138.23K | -80.74K | -187.11K | -667.73K | -2.35M | -37.75K |
| Operating Cash Flow | -138.23K | -80.74K | -187.10K | -667.73K | -2.35M | -37.75K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -291.30K | 33.24K |
| Financing Cash Flow | 191.05K | 130.00K | -4.32K | 573.96K | 2.90M | 16.91K |