Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -178.84K | C$ -96.46K | C$ -114.96K | C$ -94.94K | C$ -91.34K |
Operating Income | C$ -4.75M | C$ -4.84M | C$ -6.24M | C$ -5.14M | C$ -2.97M |
EBITDA | C$ -4.77M | C$ -4.62M | C$ -4.93M | C$ -4.94M | C$ -10.13M |
Net Income | C$ -7.61M | C$ -5.47M | C$ -5.51M | C$ -5.53M | C$ -10.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 248.38K | C$ 2.26M | C$ 3.33M | C$ 1.04M | C$ 2.81M |
Total Assets | C$ 60.62M | C$ 53.24M | C$ 49.44M | C$ 46.70M | C$ 40.53M |
Total Debt | C$ 8.52M | C$ 3.53M | C$ 2.51M | C$ 4.54M | C$ 1.20M |
Net Debt | C$ 8.27M | C$ 1.27M | C$ -817.93K | C$ 3.53M | C$ -1.61M |
Total Liabilities | C$ 11.55M | C$ 5.02M | C$ 3.42M | C$ 5.28M | C$ 1.70M |
Stockholders' Equity | C$ 49.08M | C$ 48.22M | C$ 46.03M | C$ 41.41M | C$ 38.83M |
Cash Flow | |||||
Free Cash Flow | C$ -9.86M | C$ -6.88M | C$ -5.79M | C$ -4.51M | C$ -3.45M |
Operating Cash Flow | C$ -3.98M | C$ -4.46M | C$ -5.43M | C$ -3.78M | C$ -3.10M |
Investing Cash Flow | C$ -5.89M | C$ -2.43M | C$ 1.20M | C$ -724.27K | C$ -350.66K |
Financing Cash Flow | C$ 7.85M | C$ 5.82M | C$ 6.55M | C$ 2.70M | C$ 5.81M |