Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 47.58K | $ -23.79K |
EBIT | $ -2.17M | $ -4.73M | $ -3.99M | $ -2.13M | $ -1.52M |
EBITDA | $ -2.85M | $ -4.05M | $ -3.31M | $ -2.04M | $ -1.49M |
Net Income Common Stockholders | $ -2.65M | $ -5.46M | $ -4.42M | $ -2.56M | $ -1.94M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 364.31K | $ 683.22K | $ 319.46K | $ 248.38K | $ 993.26K |
Total Assets | $ 58.09M | $ 56.64M | $ 60.51M | $ 60.71M | $ 57.30M |
Total Debt | $ 15.08M | $ 13.77M | $ 11.14M | $ 8.36M | $ 5.32M |
Net Debt | $ 14.72M | $ 13.08M | $ 10.82M | $ 8.11M | $ 4.33M |
Total Liabilities | $ 19.53M | $ 17.42M | $ 15.00M | $ 11.55M | $ 7.30M |
Stockholders Equity | $ 38.55M | $ 41.83M | $ 45.43M | $ 49.08M | $ 50.00M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.53M | $ -2.10M | $ -1.68M | $ -2.35M | $ -4.23M |
Operating Cash Flow | $ 1.44M | $ -3.24M | $ 258.28K | $ -604.03K | $ -2.21M |
Investing Cash Flow | $ 19.48K | $ 1.15M | $ -1.94M | $ -1.75M | $ -2.03M |
Financing Cash Flow | $ 1.21M | $ 2.46M | $ 1.75M | $ 1.61M | $ 4.94M |