| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 14.06K | 493.44K |
| Gross Profit | -327.00 | -1.64K | -2.04K | -68.86K | -80.74K | 183.35K |
| EBITDA | -111.63K | -111.72K | -159.13K | -113.65K | -77.81K | -431.38K |
| Net Income | -115.75K | -115.68K | -161.18K | -182.51K | 141.77K | -597.16K |
Balance Sheet | ||||||
| Total Assets | 131.38K | 174.96K | 31.85K | 147.29K | 319.39K | 467.54K |
| Cash, Cash Equivalents and Short-Term Investments | 106.10K | 141.99K | 2.56K | 287.00 | 9.99K | 66.85K |
| Total Debt | 64.57K | 62.33K | 60.00K | 60.00K | 60.00K | 40.00K |
| Total Liabilities | 1.51M | 1.47M | 1.34M | 1.30M | 1.37M | 1.66M |
| Stockholders Equity | -1.38M | -1.29M | -1.31M | -1.15M | -1.05M | -1.19M |
Cash Flow | ||||||
| Free Cash Flow | -35.80K | -968.00 | 2.27K | -9.70K | -76.86K | -11.72K |
| Operating Cash Flow | -35.80K | -968.00 | 2.27K | -9.70K | -76.86K | -11.72K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.82K |
| Financing Cash Flow | 142.64K | 140.40K | 0.00 | 0.00 | 20.00K | 40.00K |