| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.35B | 1.74B | 1.41B | 1.46B | 701.05M |
| Gross Profit | 498.57M | 584.17M | 418.26M | 615.12M | 268.63M |
| EBITDA | 970.71M | 893.54M | 884.22M | 878.64M | 758.48M |
| Net Income | -36.35M | 162.22M | 94.20M | 345.20M | 390.51M |
Balance Sheet | |||||
| Total Assets | 3.36B | 3.99B | 4.21B | 4.62B | 2.33B |
| Cash, Cash Equivalents and Short-Term Investments | 5.44M | 7.39M | 2.22M | -75.84M | -10.53M |
| Total Debt | 680.65M | 771.89M | 839.10M | 1.22B | 487.97M |
| Total Liabilities | 1.54B | 1.87B | 2.03B | 2.46B | 1.07B |
| Stockholders Equity | 1.83B | 2.12B | 2.17B | 2.16B | 1.26B |
Cash Flow | |||||
| Free Cash Flow | 378.88M | 380.56M | 115.17M | -606.52M | -349.52M |
| Operating Cash Flow | 778.90M | 833.21M | 631.63M | 805.38M | 297.89M |
| Investing Cash Flow | -403.73M | -453.38M | -378.02M | -1.27B | -581.06M |
| Financing Cash Flow | -377.11M | -374.66M | -253.61M | 465.18M | 283.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $4.58B | 14.32 | 27.19% | ― | 3.04% | 115.77% | |
78 Outperform | C$5.65B | 10.89 | 15.30% | 5.77% | 11.52% | 24.76% | |
73 Outperform | C$4.28B | 2.70 | 48.07% | 2.84% | -32.36% | 282.99% | |
68 Neutral | C$5.29B | -110.02 | -1.84% | 1.91% | -1.36% | -149.45% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | C$4.16B | -1.00 | -16.22% | 2.07% | -8.89% | ― |
Tamarack Valley Energy reported strong fourth-quarter and full-year 2025 results, highlighted by higher production, lower operating costs and robust free funds flow despite weaker WTI prices. The company’s Clearwater assets drove a 16% year-over-year production increase, while net operating expenses per boe fell 17% and full-year free funds flow rose 10%, helping support dividends, share buybacks and net debt reduction.
The producer accelerated its shift toward high-margin Clearwater development, expanding waterflood operations and investing $400 million in 2025, down 11% from the prior year as sustaining capital needs declined. Proved developed producing reserves grew 31% and total proved plus probable reserves rose 18%, positioning Tamarack with a lower corporate breakeven near US$35 WTI and a modest decline rate, which together underpin ongoing shareholder returns and reinforce its competitive standing among Canadian unconventional oil players.
The most recent analyst rating on (TSE:TVE) stock is a Buy with a C$9.00 price target. To see the full list of analyst forecasts on Tamarack Valley Energy stock, see the TSE:TVE Stock Forecast page.