Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -21.87K | C$ -183.90K | C$ -11.75K | C$ -11.20K | C$ -9.77K |
Operating Income | C$ -3.10M | C$ -4.86M | C$ -7.55M | C$ -12.67M | C$ -3.20M |
EBITDA | C$ -3.64M | C$ -4.86M | C$ -7.71M | C$ -17.47M | C$ -3.22M |
Net Income | C$ -3.68M | C$ -5.48M | C$ -7.74M | C$ -17.49M | C$ -3.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 171.29K | C$ 825.59K | C$ 1.55M | C$ 2.59M | C$ 2.73M |
Total Assets | C$ 1.96M | C$ 3.66M | C$ 5.23M | C$ 6.08M | C$ 6.70M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -171.29K | C$ -825.59K | C$ -1.55M | C$ -2.59M | C$ -2.73M |
Total Liabilities | C$ 1.46M | C$ 1.28M | C$ 1.07M | C$ 1.28M | C$ 483.77K |
Stockholders' Equity | C$ 502.98K | C$ 2.38M | C$ 4.16M | C$ 4.80M | C$ 6.21M |
Cash Flow | |||||
Free Cash Flow | C$ -2.28M | C$ -4.26M | C$ -7.07M | C$ -13.26M | C$ -3.32M |
Operating Cash Flow | C$ -2.28M | - | C$ -6.94M | C$ -12.59M | C$ -2.79M |
Investing Cash Flow | C$ 32.60K | C$ 40.73K | C$ -131.31K | C$ -673.17K | C$ -529.39K |
Financing Cash Flow | C$ 1.59M | C$ 3.49M | C$ 6.00M | C$ 13.12M | C$ 6.05M |