| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 0.00 | C$ 0.00 | C$ -63.13K | C$ -52.61K | C$ 0.00 |
| Operating Income | C$ -1.73M | C$ -742.78K | C$ -3.71M | C$ -3.56M | C$ -1.84M |
| EBITDA | C$ -1.75M | C$ -2.22M | C$ -3.64M | C$ -3.51M | C$ -1.84M |
| Net Income | C$ -1.75M | C$ -2.23M | C$ -4.34M | C$ -3.72M | C$ -1.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 76.56K | C$ 271.24K | C$ 789.50K | C$ 2.01M | C$ 3.38M |
| Total Assets | C$ 6.73M | C$ 6.79M | C$ 8.79M | C$ 11.51M | C$ 12.21M |
| Total Debt | C$ 0.00 | C$ 96.41K | C$ 0.00 | C$ 0.00 | C$ 61.00K |
| Net Debt | C$ -76.56K | C$ -174.83K | C$ -789.50K | C$ -2.01M | C$ -3.32M |
| Total Liabilities | C$ 1.51M | C$ 1.95M | C$ 1.65M | C$ 675.68K | C$ 794.10K |
| Stockholders' Equity | C$ 5.23M | C$ 4.84M | C$ 7.14M | C$ 10.84M | C$ 11.42M |
| Cash Flow | |||||
| Free Cash Flow | C$ -1.97M | C$ -1.24K | C$ -2.41M | C$ -2.19M | C$ -676.56K |
| Operating Cash Flow | C$ -1.97M | C$ -1.22K | C$ -2.28M | C$ -1.84M | C$ -616.56K |
| Investing Cash Flow | C$ -86.91K | C$ -34.00 | C$ -149.45K | C$ -1.08M | C$ -30.03K |
| Financing Cash Flow | C$ 1.86M | C$ 732.00K | C$ 1.21M | C$ 1.55M | C$ 3.89M |