Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 64.30M | $ 52.09M | $ 62.06M | $ 55.59M | $ 32.64M |
Gross Profit | $ 12.69M | $ -7.65M | $ 7.39M | $ 9.38M | $ -4.69M |
Operating Income | $ 8.70M | $ -14.12M | $ 509.00K | $ 4.18M | $ -11.47M |
EBITDA | $ 19.54M | $ 6.17M | $ 13.90M | $ 15.41M | $ -1.41M |
Net Income | $ 6.55M | $ -10.21M | $ -940.00K | $ 454.00K | $ -16.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.16M | $ 5.03M | $ 6.72M | $ 6.04M | $ 7.50M |
Total Assets | $ 55.15M | $ 52.76M | $ 66.00M | $ 77.63M | $ 78.90M |
Total Debt | $ 32.21M | $ 4.20M | $ 30.22M | $ 35.33M | $ 37.70M |
Net Debt | $ 22.05M | $ -831.00K | $ 23.50M | $ 29.29M | $ 30.19M |
Total Liabilities | $ 52.15M | $ 55.03M | $ 55.49M | $ 60.60M | $ 61.26M |
Stockholders' Equity | $ 3.00M | $ -2.27M | $ 10.51M | $ 17.02M | $ 17.64M |
Cash Flow | |||||
Free Cash Flow | $ 12.47M | $ -2.23M | $ 11.36M | $ 2.67M | $ -1.95M |
Operating Cash Flow | $ 14.29M | $ 419.00K | $ 15.67M | $ 7.26M | $ -1.40M |
Investing Cash Flow | $ -1.77M | $ -2.65M | $ -4.31M | $ -4.59M | $ -551.00K |
Financing Cash Flow | $ -7.29M | $ 567.00K | $ -10.87M | $ -4.06M | $ 8.43M |