Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 193.13M | C$ 141.25M | C$ 165.17M | C$ 7.82M | C$ 0.00 |
Gross Profit | C$ 112.18M | C$ 38.68M | C$ 57.25M | C$ 2.51M | C$ -112.34K |
Operating Income | C$ 100.64M | C$ 23.94M | C$ 40.02M | C$ -1.51M | C$ -3.70M |
EBITDA | C$ 129.38M | C$ 52.22M | C$ 85.06M | C$ -1.69M | C$ -3.71M |
Net Income | C$ 91.17M | C$ 10.87M | C$ 25.40M | C$ -2.51M | C$ -3.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 12.04M | C$ 10.39M | C$ 6.69M | C$ 1.62M | C$ 28.26M |
Total Assets | C$ 279.07M | C$ 259.11M | C$ 223.25M | C$ 263.22M | C$ 141.51M |
Total Debt | C$ 8.07M | C$ 35.26M | C$ 43.55M | C$ 91.56M | C$ 20.64M |
Net Debt | C$ -3.97M | C$ 27.42M | C$ 36.86M | C$ 89.94M | C$ -7.62M |
Total Liabilities | C$ 77.82M | C$ 146.92M | C$ 136.47M | C$ 188.05M | C$ 63.59M |
Stockholders' Equity | C$ 201.25M | C$ 111.39M | C$ 86.78M | C$ 75.17M | C$ 77.91M |
Cash Flow | |||||
Free Cash Flow | C$ 57.66M | C$ 35.41M | C$ 55.71M | C$ -63.73M | C$ -12.47M |
Operating Cash Flow | C$ 61.76M | C$ 63.84M | C$ 84.39M | C$ -22.36M | C$ 27.78M |
Investing Cash Flow | C$ -12.87M | C$ -38.45M | C$ -30.55M | C$ -44.75M | C$ -46.75M |
Financing Cash Flow | C$ -44.70M | C$ -25.07M | C$ -48.43M | C$ 37.22M | C$ 41.35M |