Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 81.76M | $ 80.06M | $ 69.82M | $ 66.05M | $ 63.22M |
Gross Profit | $ 62.13M | $ 53.78M | $ 46.56M | $ 39.15M | $ 37.14M |
Operating Income | $ -10.63M | $ -39.91M | $ -25.24M | $ -17.96M | $ -7.46M |
EBITDA | $ -9.86M | $ -27.83M | $ -17.25M | $ -9.18M | $ -11.00K |
Net Income | $ -23.96M | $ -47.24M | $ -31.73M | $ -22.67M | $ -17.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.85M | $ 33.07M | $ 40.35M | $ 20.77M | $ 40.63M |
Total Assets | $ 77.77M | $ 93.26M | $ 119.21M | $ 100.14M | $ 117.56M |
Total Debt | $ 58.97M | $ 66.71M | $ 56.74M | $ 55.38M | $ 50.74M |
Net Debt | $ 24.87M | $ 42.85M | $ 36.35M | $ 42.65M | $ 22.08M |
Total Liabilities | $ 98.64M | $ 115.83M | $ 101.45M | $ 96.92M | $ 92.72M |
Stockholders' Equity | $ -20.87M | $ -22.57M | $ 17.76M | $ 3.22M | $ 24.83M |
Cash Flow | |||||
Free Cash Flow | $ -7.50M | $ -15.68M | $ -14.64M | $ -13.59M | $ -7.01M |
Operating Cash Flow | $ -5.68M | $ -14.69M | $ -14.48M | $ -13.55M | $ -3.39M |
Investing Cash Flow | $ 1.11M | $ 8.68M | $ -12.45M | $ 4.78M | $ -130.00K |
Financing Cash Flow | $ 14.78M | $ 9.66M | $ 34.56M | $ -7.23M | $ -6.81M |