Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -125.07K | - |
Operating Income | $ -1.02M | $ -811.99K | $ -137.43K | $ -145.86K | $ -121.08K |
EBITDA | $ -918.46K | $ -811.99K | $ -137.43K | $ -145.86K | $ -125.54K |
Net Income | $ -1.08M | $ -879.60K | $ -146.57K | $ -171.48K | $ -141.13K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.24M | $ 1.44M | $ 839.22K | $ 1.73K | $ 3.33K |
Total Debt | $ 0.00 | $ 900.36K | $ 0.00 | $ 254.69K | $ 230.54K |
Net Debt | $ -693.57K | $ -391.97K | $ -732.07K | $ 253.02K | $ 228.04K |
Total Liabilities | $ 271.31K | $ 923.64K | $ 39.76K | $ 375.23K | $ 253.94K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -1.25M | $ -483.04K | $ -232.56K | $ -53.78K | $ -91.54K |
Investing Cash Flow | |||||
Financing Cash Flow |