Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -66.00 | $ -90.00 |
Operating Income | $ -38.82K | $ -38.32K | $ -139.00K | $ -36.92K | $ -35.49K |
EBITDA | $ -181.01K | $ -65.70K | $ -829.13K | $ 85.44K | $ -53.82K |
Net Income | $ -181.01K | $ -65.70K | $ -829.33K | $ 85.37K | $ -53.91K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 925.98K | $ 826.21K | $ 837.60K | $ 1.50M | $ 1.10M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -214.16K | $ -183.75K | $ -114.75K | $ -343.26K | $ -90.10K |
Total Liabilities | $ 26.91K | $ 43.26K | $ 23.94K | $ 19.66K | $ 133.87K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -57.37K | $ -19.91K | $ -51.95K | $ -143.34K | $ -33.12K |
Investing Cash Flow | |||||
Financing Cash Flow |