Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -445.55K | C$ -440.00K | C$ -267.20K | C$ -225.23K | C$ -61.48K |
Operating Income | C$ -41.13M | C$ -24.18M | C$ -6.87M | C$ -5.22M | C$ -3.97M |
EBITDA | C$ -40.19M | C$ -24.54M | C$ -6.60M | C$ -5.56M | C$ -3.95M |
Net Income | C$ -39.00M | C$ -24.54M | C$ -7.02M | C$ -5.41M | C$ -3.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 19.81M | C$ 49.78M | C$ 27.87M | C$ 3.95M | C$ 3.80M |
Total Assets | C$ 22.11M | C$ 52.48M | C$ 29.82M | C$ 5.73M | C$ 5.57M |
Total Debt | C$ 136.12K | C$ 275.98K | C$ 393.35K | C$ 702.61K | C$ 0.00 |
Net Debt | C$ -8.59M | C$ -3.50M | C$ -27.48M | C$ -3.25M | C$ -1.80M |
Total Liabilities | C$ 9.59M | C$ 4.88M | C$ 1.75M | C$ 1.58M | C$ 686.82K |
Stockholders' Equity | C$ 12.51M | C$ 47.61M | C$ 28.07M | C$ 4.14M | C$ 4.88M |
Cash Flow | |||||
Free Cash Flow | C$ -30.44M | C$ -14.75M | C$ -6.86M | C$ -4.94M | C$ -4.22M |
Operating Cash Flow | C$ -30.34M | C$ -14.42M | C$ -6.84M | C$ -3.94M | C$ -4.19M |
Investing Cash Flow | C$ 34.78M | C$ -46.34M | C$ -228.78K | C$ 994.37K | C$ -1.02M |
Financing Cash Flow | C$ 503.46K | C$ 36.66M | C$ 31.00M | C$ 5.10M | C$ 5.27M |