Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -4.63K | $ -9.96K | - | $ 37.40K | $ -11.69K |
EBIT | $ -1.89M | $ -1.63M | $ -1.09M | $ -513.28K | $ -1.11M |
EBITDA | $ -1.88M | $ -1.62M | $ -1.08M | $ -509.28K | $ -1.10M |
Net Income Common Stockholders | $ -2.30M | $ -2.04M | $ -1.49M | $ -1.32M | $ -1.52M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.23M | $ 6.04M | $ 9.94M | $ 6.45M | $ 11.20M |
Total Assets | $ 29.17M | $ 30.63M | $ 34.36M | $ 29.22M | $ 30.70M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 18.10M | $ 17.70M | $ 17.74M | $ 17.18M | $ 18.00M |
Stockholders Equity | $ 11.07M | $ 12.93M | $ 16.62M | $ 12.04M | $ 12.69M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.46M | $ -3.87M | $ -2.96M | $ -5.31M | $ -8.41M |
Operating Cash Flow | $ -1.67M | $ -1.26M | $ -1.36M | $ -471.97K | $ -1.66M |
Investing Cash Flow | $ -1.10M | $ -2.81M | $ -1.61M | $ -4.34M | $ -2.24M |
Financing Cash Flow | $ 276.00 | $ 300.88K | $ 6.47M | $ -5.36K | $ 4.45M |