| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | -1.61K | -19.36K | -19.36K | -17.75K |
| EBITDA | -404.19K | -928.50K | -962.84K | -1.52M | -2.29M |
| Net Income | -379.91K | -961.78K | -1.05M | -1.54M | -2.39M |
Balance Sheet | |||||
| Total Assets | 37.41K | 112.06K | 410.71K | 385.22K | 1.47M |
| Cash, Cash Equivalents and Short-Term Investments | 10.36K | 2.19K | 377.58K | 221.93K | 1.18M |
| Total Debt | 58.30K | 0.00 | 1.73K | 21.98K | 41.24K |
| Total Liabilities | 643.80K | 354.07K | 213.45K | 354.65K | 311.83K |
| Stockholders Equity | -606.39K | -242.01K | 197.26K | 30.57K | 1.16M |
Cash Flow | |||||
| Free Cash Flow | -76.33K | -714.61K | -1.01M | -1.18M | -2.02M |
| Operating Cash Flow | -76.33K | -714.61K | -1.01M | -1.18M | -2.02M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 84.50K | 339.22K | 1.17M | 227.56K | 1.92M |