Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -23.28K | C$ -2.76K | C$ -1.43K | C$ -1.64K | C$ -12.96K |
Operating Income | C$ -1.06M | C$ 440.83K | C$ -815.01K | C$ -962.63K | C$ -4.54M |
EBITDA | C$ -917.69K | C$ 566.16K | C$ -927.06K | C$ -1.21M | C$ -4.15M |
Net Income | C$ -994.41K | C$ 329.83K | C$ -769.70K | C$ -1.21M | C$ -2.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.05M | C$ 2.62M | C$ 462.78K | C$ 3.65M | C$ 2.46M |
Total Assets | C$ 38.22M | C$ 37.52M | C$ 33.76M | C$ 32.28M | C$ 29.27M |
Total Debt | C$ 99.47K | C$ 0.00 | C$ 40.00K | C$ 40.00K | C$ 0.00 |
Net Debt | C$ -1.81M | C$ -2.35M | C$ -335.60K | C$ -3.07M | C$ -1.59M |
Total Liabilities | C$ 2.18M | C$ 2.91M | C$ 1.53M | C$ 1.59M | C$ 691.24K |
Stockholders' Equity | C$ 36.04M | C$ 34.62M | C$ 32.23M | C$ 30.69M | C$ 28.58M |
Cash Flow | |||||
Free Cash Flow | C$ -4.00M | C$ -1.22M | C$ -5.68M | C$ -2.64M | C$ -4.01M |
Operating Cash Flow | C$ -1.91M | C$ 463.22K | C$ -398.25K | C$ -844.83K | C$ -842.10K |
Investing Cash Flow | C$ -1.00M | C$ -475.20K | C$ -4.59M | C$ -1.46M | C$ -1.97M |
Financing Cash Flow | C$ 2.48M | C$ 1.98M | C$ 2.26M | C$ 3.83M | C$ 4.10M |