Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -146.16K | C$ -102.57K | C$ -137.62K | C$ -33.34K | C$ -108.70K |
Operating Income | C$ -541.08K | C$ -857.80K | C$ -490.00K | C$ -392.70K | C$ -494.87K |
EBITDA | C$ -656.82K | C$ -954.28K | C$ -621.93K | C$ -417.99K | C$ -406.17K |
Net Income | C$ -987.34K | C$ -1.19M | C$ 4.29M | C$ 158.75K | C$ -485.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 281.69K | C$ 552.45K | C$ 1.07M | C$ 872.05K | C$ 338.70K |
Total Assets | C$ 9.82M | C$ 10.09M | C$ 10.28M | C$ 5.24M | C$ 4.50M |
Total Debt | C$ 0.00 | C$ 15.84K | C$ 32.74K | C$ 48.93K | C$ 46.43K |
Net Debt | C$ -65.39K | C$ -247.57K | C$ -411.28K | C$ -186.67K | C$ -92.65K |
Total Liabilities | C$ 101.12K | C$ 119.48K | C$ 133.18K | C$ 125.88K | C$ 64.43K |
Stockholders' Equity | C$ 9.72M | C$ 9.97M | C$ 10.14M | C$ 5.11M | C$ 4.35M |
Cash Flow | |||||
Free Cash Flow | C$ -812.58K | C$ -675.74K | C$ -590.01K | C$ -430.87K | - |
Operating Cash Flow | C$ -660.04K | C$ -538.29K | C$ -475.31K | C$ -333.26K | - |
Investing Cash Flow | C$ -210.41K | C$ -214.45K | C$ 125.23K | C$ -57.02K | - |
Financing Cash Flow | C$ 672.43K | C$ 572.12K | C$ 558.50K | C$ 486.80K | - |