Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.54M | - | - | - | - |
Gross Profit | $ 248.03K | - | - | $ 11.68K | $ -5.15K |
EBIT | $ -886.05K | $ -1.66M | $ -1.17M | $ -4.59M | $ -1.78M |
EBITDA | $ -692.32K | $ -1.66M | $ -1.17M | $ -4.58M | $ -1.78M |
Net Income Common Stockholders | $ -947.09K | $ -1.98M | $ -1.20M | $ -4.70M | $ -1.84M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 335.75K | $ 1.58M | $ 578.36K | $ 1.93M | $ 3.53M |
Total Assets | $ 34.48M | $ 33.93M | $ 30.23M | $ 30.48M | $ 39.67M |
Total Debt | $ 5.31M | $ 5.13M | $ 16.07K | $ 15.26K | $ 23.00K |
Net Debt | $ 4.98M | $ 3.54M | $ -562.29K | $ -1.91M | $ -3.51M |
Total Liabilities | $ 9.62M | $ 9.09M | $ 4.05M | $ 3.78M | $ 8.42M |
Stockholders Equity | $ 24.86M | $ 24.84M | $ 26.18M | $ 26.70M | $ 31.25M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.44M | $ -2.95M | $ -1.36M | $ -365.25K | $ -2.03M |
Operating Cash Flow | $ -1.10M | $ -2.07M | $ -1.10M | $ -1.11M | $ -1.58M |
Investing Cash Flow | $ -590.61K | $ -1.91M | $ -933.49K | $ -831.98K | $ -448.83K |
Financing Cash Flow | $ 363.61K | $ 5.00M | $ 709.59K | $ -19.92K | $ 2.42M |