| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.40K | 8.36M | 10.40M | 0.00 | 1.78M | 3.61M |
| Gross Profit | 22.07M | 8.36M | 10.40M | 0.00 | 635.90K | 1.85M |
| EBITDA | 5.16M | 7.83M | 10.12M | -1.09K | 25.40M | -4.13M |
| Net Income | 4.70M | 7.36M | 9.64M | -35.75M | 24.41M | -6.90M |
Balance Sheet | ||||||
| Total Assets | 19.80M | 19.31M | 12.07M | 3.04M | 39.11M | 19.30M |
| Cash, Cash Equivalents and Short-Term Investments | 19.28M | 18.52M | 12.05M | 3.02M | 104.55K | 198.58K |
| Total Debt | 2.89M | 6.16M | 6.87M | 6.45M | 5.97M | 8.69M |
| Total Liabilities | 2.93M | 6.23M | 6.90M | 7.67M | 8.22M | 13.68M |
| Stockholders Equity | 16.86M | 13.08M | 5.17M | -4.63M | 30.89M | 5.63M |
Cash Flow | ||||||
| Free Cash Flow | -204.19K | -203.32K | -282.80K | -250.95K | -1.33M | -5.78M |
| Operating Cash Flow | -204.19K | -203.32K | -282.80K | -250.95K | -785.01K | -4.21M |
| Investing Cash Flow | -183.75K | 2.10M | 1.62M | 0.00 | 1.08M | 1.59M |
| Financing Cash Flow | 491.65K | -886.30K | -67.61K | 187.57K | 8.37K | 1.98M |