Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -357.04K | C$ -360.15K | C$ -203.38K | C$ -82.44K |
Operating Income | C$ -2.57M | C$ -939.13K | C$ -4.55M | C$ -1.39M | C$ -986.46K |
EBITDA | C$ -2.53M | C$ -782.12K | C$ -4.00M | C$ -8.11M | C$ -935.72K |
Net Income | C$ -2.82M | C$ -1.14M | C$ -4.36M | C$ -1.39M | C$ -994.16K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 496.24K | C$ 126.93K | C$ 60.72K | C$ 1.43M | C$ 462.18K |
Total Assets | C$ 1.21M | C$ 955.44K | C$ 1.31M | C$ 15.86M | C$ 7.23M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -90.49K | C$ -121.18K | C$ -3.22K | C$ -75.28K | C$ -462.18K |
Total Liabilities | C$ 2.17M | C$ 1.91M | C$ 2.25M | C$ 2.24M | C$ 1.87M |
Stockholders' Equity | C$ -963.30K | C$ -955.66K | C$ -942.24K | C$ 13.62M | C$ 5.37M |
Cash Flow | |||||
Free Cash Flow | C$ -2.42M | C$ -1.09M | C$ -3.80M | C$ -7.94M | C$ -1.31M |
Operating Cash Flow | C$ -2.38M | C$ -1.09M | C$ -3.61M | C$ -977.85K | C$ -730.77K |
Investing Cash Flow | C$ -442.66K | C$ 206.75K | C$ 1.11M | C$ -8.31M | C$ -582.91K |
Financing Cash Flow | C$ 2.79M | C$ 998.48K | C$ 2.43M | C$ 8.90M | C$ 1.51M |