Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 171.00K | - | $ 11.82M | $ 113.00K | $ 580.00K |
Operating Income | $ -1.72M | $ -735.00K | $ 10.53M | $ -214.00K | $ 430.00K |
EBITDA | $ -1.73M | $ -20.39M | $ 10.54M | - | - |
Net Income | $ -1.73M | $ -17.66M | $ 8.28M | $ -1.70M | $ 252.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 9.81M | $ 11.65M | $ 33.12M | $ 9.43M | $ 11.74M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -9.81M | $ -11.65M | $ -33.08M | $ -9.43M | $ -11.72M |
Total Liabilities | $ 31.00K | $ 47.00K | $ 3.66M | $ 85.00K | $ 516.00K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.46M | $ -114.00K | $ -14.48M | $ -4.54M | $ 6.57M |
Operating Cash Flow | $ -1.46M | $ -114.00K | $ -14.48M | $ -4.54M | $ 6.57M |
Investing Cash Flow | |||||
Financing Cash Flow |