| Sep 25 | Sep 23 | Sep 22 | Sep 21 | Jun 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 9.67K | C$ 42.25K | C$ 200.72K | C$ 0.00 |
| Gross Profit | C$ 0.00 | C$ 5.58K | C$ 30.30K | C$ 107.56K | C$ -61.87K |
| Operating Income | C$ -1.06M | C$ -332.88K | C$ -501.79K | C$ -414.28K | C$ -2.17M |
| EBITDA | C$ -1.06M | C$ 183.15K | C$ 43.52K | C$ -4.61M | C$ -2.11M |
| Net Income | C$ -1.07M | C$ 182.92K | C$ -117.87K | C$ -4.92M | C$ -2.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 2.85M | C$ 17.70K | C$ 155.05K | C$ 84.83K | C$ 352.00K |
| Total Assets | C$ 2.85M | C$ 17.70K | C$ 167.51K | C$ 3.18M | C$ 2.76M |
| Total Debt | C$ 2.73M | C$ 50.23K | C$ 29.94K | C$ 1.20M | C$ 920.95K |
| Net Debt | C$ -119.70K | C$ 32.52K | C$ -125.11K | C$ 1.12M | C$ 568.95K |
| Total Liabilities | C$ 2.85M | C$ 304.89K | C$ 640.80K | C$ 2.30M | C$ 1.38M |
| Stockholders' Equity | C$ -8.33K | C$ -287.19K | C$ -473.29K | C$ 880.96K | C$ 1.38M |
| Cash Flow | |||||
| Free Cash Flow | C$ -1.19M | C$ -165.52K | C$ -491.70K | C$ -4.42M | C$ -3.01M |
| Operating Cash Flow | C$ -1.19M | C$ -165.52K | C$ -491.70K | C$ -3.57M | C$ -2.32M |
| Investing Cash Flow | C$ -2.77K | C$ 0.00 | C$ 0.00 | C$ -851.17K | C$ -870.93K |
| Financing Cash Flow | C$ 4.02M | C$ 25.00K | C$ 525.00K | C$ 3.64M | C$ 3.57M |