| Breakdown | Dec 2025 | Dec 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 429.55K | 1.84M | 1.57M | 659.23K | 1.10M |
| Gross Profit | 89.77K | 173.54K | -111.07K | -291.00K | -723.30K |
| EBITDA | 7.23M | -11.79M | -26.07M | -10.11M | -16.48M |
| Net Income | 4.82M | -9.79M | -19.57M | -11.14M | -17.25M |
Balance Sheet | |||||
| Total Assets | 11.71M | 8.80M | 12.97M | 11.22M | 18.07M |
| Cash, Cash Equivalents and Short-Term Investments | 1.09M | 406.49K | 737.07K | 368.22K | 5.69M |
| Total Debt | 1.38M | 2.41M | 338.49K | 436.46K | 565.65K |
| Total Liabilities | 2.58M | 10.51M | 5.40M | 5.48M | 1.21M |
| Stockholders Equity | 9.13M | 1.04M | 8.57M | 5.74M | 16.86M |
Cash Flow | |||||
| Free Cash Flow | -2.80M | -5.88M | -15.03M | -5.18M | -10.75M |
| Operating Cash Flow | -2.80M | -5.88M | -14.84M | -4.83M | -10.70M |
| Investing Cash Flow | 2.24M | 24.04K | 4.07M | -26.39K | -1.16M |
| Financing Cash Flow | 1.25M | 5.82M | 16.28M | -460.00K | 16.64M |
Scryb Inc. reported a stronger start to fiscal 2026, with cash rising 50% to $1.2 million and working capital up 68% to about $2 million, while total liabilities fell 27% during the quarter and were halved again to roughly $900,000 by late February. Operating expenses dropped 82% year over year as the company adopted a leaner structure, cutting its monthly burn to about $100,000 and helping management argue that the shares trade at a steep discount to the net asset value of its holdings.
The company remains the largest shareholder of Cybeats, owning about 75 million shares valued at roughly $14 million, and sees added upside from Cybeats’ newly announced partnership with Keysight Technologies, a major global player in test and measurement solutions. Scryb views the Keysight deal as a meaningful commercial milestone for Cybeats and a positive development for its own portfolio, reinforcing its strategy of pursuing high-conviction technology investments on the back of a strengthened balance sheet.
The most recent analyst rating on (TSE:SCYB) stock is a Sell with a C$0.10 price target. To see the full list of analyst forecasts on Scryb stock, see the TSE:SCYB Stock Forecast page.
Scryb Inc. has reported its fiscal 2025 results, highlighting a markedly stronger balance sheet, reduced operating costs and a streamlined corporate structure centred on a focused portfolio of growth investments. Over the year, the company swung its working capital from a $6.8 million deficit to a $1.2 million surplus, cut total liabilities by about 77% to $2.6 million, and underscored its substantial exposure to Cybeats Technologies through a 75 million-share position valued at roughly $12 million, equivalent to about 39% of Cybeats’ outstanding shares. Management framed 2025 as a pivotal year that leaves Scryb trading at a market capitalization below the value of its Cybeats holdings, while positioning it with improved liquidity and strategic optionality to pursue new opportunities, including in digital assets, with potential implications for both its valuation and shareholders’ long-term returns.
Cybeats Technologies Corp. and its major shareholder Scryb Inc. have agreed to settle a $1.2 million secured debenture through the issuance of 10 million Cybeats common shares at a deemed price of $0.12 per share, a move intended to strengthen Cybeats’ balance sheet and support its planned growth. The share-based debt settlement, which is subject to Canadian Securities Exchange approval and will not create a new control person, is classified as a related-party transaction under Canadian securities rules, but both companies are relying on exemptions from valuation and minority approval requirements because the deal size is below 25% of their respective market capitalizations, limiting governance friction while improving Cybeats’ financial flexibility.