Liquidity Ratios | | | | | |
Current Ratio | 0.42 | 0.80 | 0.53 | 0.31 | 0.82 |
Quick Ratio | 0.38 | 0.80 | 0.53 | 0.88 | 0.82 |
Cash Ratio | -0.02 | 0.00 | 0.00 | 0.57 | 0.44 |
Solvency Ratio | 0.25 | 1.52 | 0.29 | -0.04 | -0.04 |
Operating Cash Flow Ratio | 1.43 | 3.48 | 1.67 | 0.59 | 0.16 |
Short-Term Operating Cash Flow Coverage | 34.81 | 48.78 | 25.69 | 8.93 | 2.92 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.29 | 0.19 | 0.38 | 0.37 | 0.33 |
Debt-to-Equity Ratio | 0.58 | 0.31 | 0.79 | 0.73 | 0.59 |
Debt-to-Capital Ratio | 0.37 | 0.24 | 0.44 | 0.42 | 0.37 |
Long-Term Debt-to-Capital Ratio | 0.33 | 0.13 | 0.37 | 0.36 | 0.31 |
Financial Leverage Ratio | 1.97 | 1.61 | 2.09 | 1.96 | 1.79 |
Debt Service Coverage Ratio | 5.34 | 10.98 | 7.40 | 2.11 | 1.20 |
Interest Coverage Ratio | 4.18 | 13.05 | 7.48 | -0.83 | -0.15 |
Debt to Market Cap | 0.63 | 0.18 | 0.23 | 1.87 | 1.53 |
Interest Debt Per Share | 16.56 | 16.62 | 18.60 | 21.37 | 18.39 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 25.79% | 56.70% | 47.97% | -4.04% | 11.60% |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBITDA Margin | 41.59% | 68.21% | 62.50% | 30.04% | 25.78% |
Operating Profit Margin | 23.62% | 53.74% | 44.95% | -10.36% | -4.55% |
Pretax Profit Margin | 19.73% | 43.75% | 23.99% | -17.10% | -42.13% |
Net Profit Margin | 13.85% | 33.88% | 18.02% | -13.11% | -23.46% |
Continuous Operations Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Income Per EBT | 70.20% | 77.45% | 75.10% | 76.68% | 55.69% |
EBT Per EBIT | 83.55% | 81.41% | 53.39% | 165.04% | 926.00% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 12.67 | 8.94 | 8.22 | 7.75 | 2.66 |
Payables Turnover | 4.01 | 6.83 | 5.50 | 4.83 | 3.63 |
Inventory Turnover | 72.65 | 0.00 | 0.00 | -3.42 | 0.00 |
Fixed Asset Turnover | 0.42 | 0.65 | 0.47 | 0.21 | 0.10 |
Asset Turnover | 0.40 | 0.59 | 0.43 | 0.19 | 0.09 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 7.63 | 26.42 | 8.25 | 3.22 | 0.82 |
Free Cash Flow Per Share | 2.49 | 9.27 | -1.75 | -4.87 | -11.86 |
CapEx Per Share | 5.14 | 17.14 | 10.00 | 8.09 | 12.68 |
Free Cash Flow to Operating Cash Flow | 0.33 | 0.35 | -0.21 | -1.51 | -14.38 |
Dividend Paid and CapEx Coverage Ratio | 1.48 | 1.49 | 0.82 | 0.40 | 0.07 |
Capital Expenditure Coverage Ratio | 1.48 | 1.54 | 0.82 | 0.40 | 0.07 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 7.30 | 2.92 | 16.36 | -6.37 | -7.79 |
Price-to-Sales (P/S) Ratio | 1.01 | 0.99 | 2.95 | 0.84 | 1.83 |
Price-to-Book (P/B) Ratio | 0.80 | 0.94 | 2.62 | 0.31 | 0.29 |
Price-to-Free Cash Flow (P/FCF) Ratio | 8.60 | 4.83 | -33.18 | -1.75 | -0.72 |
Price-to-Operating Cash Flow Ratio | 2.81 | 1.70 | 7.04 | 2.64 | 10.32 |
Price-to-Earnings Growth (PEG) Ratio | -0.09 | <0.01 | -0.04 | -0.28 | -0.02 |
Price-to-Fair Value | 0.80 | 0.94 | 2.62 | 0.31 | 0.29 |
Enterprise Value Multiple | 4.18 | 1.93 | 6.13 | 8.33 | 19.34 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 26.65 | 47.67 | 22.13 | 25.64 | 27.20 |
Shareholders’ Equity Per Share | 26.65 | 47.67 | 22.13 | 27.45 | 28.90 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.30 | 0.23 | 0.25 | 0.23 | 0.44 |
Revenue Per Share | 21.20 | 45.31 | 19.69 | 10.19 | 4.66 |
Net Income Per Share | 2.94 | 15.35 | 3.55 | -1.34 | -1.09 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |