| Dec 25 | Mar 25 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 12.53M | C$ 7.83M | C$ 9.43M | C$ 5.97M | C$ 5.19M |
| Gross Profit | C$ 9.74M | C$ 2.02M | C$ 5.34M | C$ 3.30M | C$ 3.86M |
| Operating Income | C$ 1.66M | C$ -544.11K | C$ -116.69K | C$ -1.46M | C$ -540.32K |
| EBITDA | C$ 2.36M | C$ 182.25K | C$ 638.79K | C$ -919.07K | C$ -21.52K |
| Net Income | C$ 430.75K | C$ -889.80K | C$ -412.89K | C$ -970.12K | C$ -609.44K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 2.52M | C$ 828.18K | C$ 930.83K | C$ 541.09K | C$ 844.78K |
| Total Assets | C$ 5.39M | C$ 2.21M | C$ 1.84M | C$ 2.03M | C$ 3.06M |
| Total Debt | C$ 2.54M | C$ 2.76M | C$ 2.34M | C$ 3.09M | C$ 2.82M |
| Net Debt | C$ 17.43K | C$ 1.93M | C$ 1.41M | C$ 2.54M | C$ 1.98M |
| Total Liabilities | C$ 4.79M | C$ 3.90M | C$ 3.11M | C$ 3.78M | C$ 3.48M |
| Stockholders' Equity | C$ -24.21K | C$ -1.31M | C$ -824.03K | C$ -973.07K | C$ -182.03K |
| Cash Flow | |||||
| Free Cash Flow | C$ 2.40M | C$ 734.50K | C$ 487.48K | C$ -515.22K | C$ 195.59K |
| Operating Cash Flow | C$ 2.40M | C$ 734.50K | C$ 487.48K | C$ -515.22K | C$ 210.37K |
| Investing Cash Flow | C$ 164.86K | C$ 0.00 | C$ 0.00 | C$ 11.00K | C$ -14.78K |
| Financing Cash Flow | C$ -873.62K | C$ -837.15K | C$ -97.73K | C$ 200.53K | C$ 36.69K |