| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -39.07K | C$ -41.55K | C$ 0.00 | C$ -16.23K | C$ -11.29K |
| Operating Income | C$ -2.57M | C$ -1.14M | C$ -1.47M | C$ -1.84M | C$ -1.39M |
| EBITDA | C$ -2.53M | C$ -10.68M | C$ -90.43K | C$ -1.52M | C$ -1.36M |
| Net Income | C$ -6.75M | C$ -10.72M | C$ -1.56M | C$ -1.54M | C$ -1.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 12.68M | C$ 1.42M | C$ 3.81M | C$ 3.26M | C$ 2.43M |
| Total Assets | C$ 26.37M | C$ 14.54M | C$ 17.89M | C$ 12.44M | C$ 9.13M |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -12.68M | C$ -917.28K | C$ -3.81M | C$ -3.26M | C$ -2.43M |
| Total Liabilities | C$ 1.62M | C$ 429.07K | C$ 634.35K | C$ 342.06K | C$ 272.83K |
| Stockholders' Equity | C$ 24.75M | C$ 14.11M | C$ 17.26M | C$ 12.10M | C$ 8.85M |
| Cash Flow | |||||
| Free Cash Flow | C$ -6.98M | C$ -687.71K | C$ -5.40M | C$ -3.64M | C$ -3.81M |
| Operating Cash Flow | C$ -1.72M | C$ -666.86K | C$ -1.27M | C$ -875.92K | C$ -955.00K |
| Investing Cash Flow | C$ -5.06M | C$ -2.68M | C$ -4.13M | C$ -2.76M | C$ -2.85M |
| Financing Cash Flow | C$ 18.04M | C$ 948.66K | C$ 5.95M | C$ 4.47M | C$ 3.47K |