Dec 23 | Dec 22 | Dec 21 | Dec 20 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -49.11K | - | $ -3.03K | $ 0.00 | - |
Operating Income | $ -602.52K | $ -4.49M | $ -4.27M | $ -264.71K | $ -92.45K |
EBITDA | $ -295.26K | $ -18.24M | $ -2.37M | $ -264.71K | $ -58.63K |
Net Income | $ -360.02K | $ -20.99M | $ -3.87M | $ -4.94M | $ -58.63K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 6.50M | $ 9.60M | $ 28.28M | $ 9.94M | $ 2.58M |
Total Debt | $ 0.00 | $ 199.30K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -6.49M | $ -8.33M | $ -19.06M | $ -6.42M | $ -2.58M |
Total Liabilities | $ 74.84K | $ 2.41M | $ 574.47K | $ 74.45K | $ 16.48K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.27M | $ -5.79M | $ -1.75M | $ -426.44K | $ -95.81K |
Operating Cash Flow | $ -2.27M | $ -5.33M | $ -1.75M | $ -426.44K | $ -95.81K |
Investing Cash Flow | |||||
Financing Cash Flow |