Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -199.03K | C$ -327.31K | C$ -361.98K | C$ -110.93K | C$ -167.23K |
Operating Income | C$ -14.07M | C$ -10.77M | C$ -11.90M | C$ -16.43M | C$ -3.92M |
EBITDA | C$ -14.07M | C$ -10.44M | C$ -10.72M | C$ -15.99M | C$ -3.71M |
Net Income | C$ -6.50M | C$ -10.77M | C$ -11.10M | C$ -16.47M | C$ -3.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.44M | C$ 3.39M | C$ 2.83M | C$ 2.17M | C$ 650.42K |
Total Assets | C$ 2.13M | C$ 4.17M | C$ 4.41M | C$ 4.28M | C$ 1.51M |
Total Debt | C$ 153.69K | C$ 0.00 | C$ 110.31K | C$ 210.07K | C$ 317.81K |
Net Debt | C$ -1.28M | C$ -3.38M | C$ -2.71M | C$ -1.96M | C$ -330.11K |
Total Liabilities | C$ 1.44M | C$ 1.07M | C$ 1.67M | C$ 1.78M | C$ 753.91K |
Stockholders' Equity | C$ 692.33K | C$ 3.10M | C$ 2.74M | C$ 2.50M | C$ 754.06K |
Cash Flow | |||||
Free Cash Flow | - | C$ -11.05M | C$ -11.35M | C$ -16.80M | C$ -3.40M |
Operating Cash Flow | - | C$ -10.99M | C$ -10.87M | C$ -16.77M | C$ -3.40M |
Investing Cash Flow | C$ 6.30M | C$ -53.45K | C$ -445.20K | C$ -348.13K | C$ 0.00 |
Financing Cash Flow | C$ 4.62M | C$ 11.61M | C$ 11.98M | C$ 18.64M | C$ 3.35M |