| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 11.52M | C$ 15.15M | C$ 17.58M | C$ 22.05M | C$ 27.27M |
| Gross Profit | C$ 3.71M | C$ 5.25M | C$ 5.87M | C$ 7.58M | C$ 10.82M |
| Operating Income | C$ -436.61K | C$ -534.12K | C$ -637.52K | C$ -376.90K | C$ 593.39K |
| EBITDA | C$ 317.39K | C$ 354.35K | C$ 542.08K | C$ 1.02M | C$ 1.80M |
| Net Income | C$ -350.76K | C$ -1.06M | C$ -1.28M | C$ -1.72M | C$ 222.21K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 32.56K | C$ 86.61K | C$ 38.35K | C$ 78.50K | C$ 62.57K |
| Total Assets | C$ 8.13M | C$ 9.38M | C$ 9.54M | C$ 12.36M | C$ 15.10M |
| Total Debt | C$ 3.36M | C$ 4.08M | C$ 4.62M | C$ 4.99M | C$ 4.72M |
| Net Debt | C$ 3.33M | C$ 3.99M | C$ 4.58M | C$ 4.91M | C$ 4.66M |
| Total Liabilities | C$ 8.53M | C$ 9.76M | C$ 8.96M | C$ 10.59M | C$ 12.37M |
| Stockholders' Equity | C$ -401.04K | C$ -383.82K | C$ 584.35K | C$ 1.77M | C$ 2.73M |
| Cash Flow | |||||
| Free Cash Flow | C$ 405.14K | C$ 887.52K | C$ 218.88K | C$ 580.32K | C$ 353.39K |
| Operating Cash Flow | C$ 455.03K | C$ 887.52K | C$ 686.82K | C$ 602.27K | C$ 1.05M |
| Investing Cash Flow | C$ -215.94K | C$ -27.82K | C$ -467.94K | C$ 530.00 | C$ -2.20M |
| Financing Cash Flow | C$ -322.79K | C$ -773.91K | C$ -347.76K | C$ -457.59K | C$ 5.50K |