Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -2.35M | C$ -1.71M | C$ -2.98M | C$ -1.06M | C$ -489.32K |
EBITDA | C$ 209.43K | C$ -842.46K | C$ 649.46K | C$ 4.85M | C$ 9.61K |
Net Income | C$ -2.14M | C$ -5.62M | C$ -4.51M | C$ -217.35K | C$ -479.71K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 356.58K | C$ 2.26M | C$ 4.46M | C$ 6.71M | C$ 885.76K |
Total Assets | C$ 660.20K | C$ 2.67M | C$ 4.65M | C$ 12.79M | C$ 8.33M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -356.58K | C$ -558.07K | C$ -1.59M | C$ -2.63M | C$ -885.76K |
Total Liabilities | C$ 582.75K | C$ 763.37K | C$ 757.97K | C$ 2.29M | C$ 576.35K |
Stockholders' Equity | C$ 77.44K | C$ 1.91M | C$ 3.90M | C$ 10.50M | C$ 7.76M |
Cash Flow | |||||
Free Cash Flow | C$ -2.30M | C$ -2.52M | C$ -3.03M | C$ -3.14M | C$ -1.68M |
Operating Cash Flow | C$ -2.30M | C$ -2.52M | C$ -3.03M | C$ -998.40K | C$ -183.91K |
Investing Cash Flow | C$ 1.70M | C$ 12.83K | C$ 0.00 | C$ -1.37M | C$ -1.44M |
Financing Cash Flow | C$ 401.60K | C$ 1.47M | C$ 1.99M | C$ 4.12M | C$ 1.87M |