Liquidity Ratios | | | | | |
Current Ratio | 0.91 | 0.86 | 0.87 | 0.75 | 0.86 |
Quick Ratio | 0.87 | 0.82 | 0.82 | 0.73 | 0.82 |
Cash Ratio | 0.08 | 0.11 | 0.13 | 0.08 | 0.02 |
Solvency Ratio | 0.03 | 0.10 | 0.11 | 0.15 | 0.09 |
Operating Cash Flow Ratio | 1.03 | 0.64 | 0.73 | 0.87 | 0.84 |
Short-Term Operating Cash Flow Coverage | 15.80 | 11.59 | 11.16 | 3.80 | 5.88 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.48 | 0.46 | 0.47 | 0.44 | 0.45 |
Debt-to-Equity Ratio | 1.56 | 1.44 | 1.51 | 1.33 | 1.44 |
Debt-to-Capital Ratio | 0.61 | 0.59 | 0.60 | 0.57 | 0.59 |
Long-Term Debt-to-Capital Ratio | 0.59 | 0.57 | 0.58 | 0.53 | 0.56 |
Financial Leverage Ratio | 3.26 | 3.13 | 3.23 | 3.00 | 3.17 |
Debt Service Coverage Ratio | 1.27 | 2.81 | 3.79 | 2.23 | 2.19 |
Interest Coverage Ratio | 0.00 | 3.45 | 3.62 | 2.43 | 4.36 |
Debt to Market Cap | 0.68 | 0.93 | 0.73 | 0.64 | 1.20 |
Interest Debt Per Share | 6.03 | 6.25 | 6.01 | 5.23 | 5.43 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 25.46% | 34.47% | 30.87% | 33.44% | 37.93% |
EBIT Margin | 8.73% | 19.28% | 20.03% | 31.60% | 10.80% |
EBITDA Margin | 17.59% | 29.22% | 32.41% | 46.80% | 23.74% |
Operating Profit Margin | 0.00% | 24.29% | 18.29% | 17.29% | 24.79% |
Pretax Profit Margin | 0.66% | 12.24% | 14.97% | 24.48% | 5.11% |
Net Profit Margin | -3.98% | 9.30% | 11.78% | 18.08% | 4.55% |
Continuous Operations Profit Margin | -3.98% | 9.30% | 11.78% | 18.08% | 4.55% |
Net Income Per EBT | -600.31% | 75.94% | 78.69% | 73.86% | 89.20% |
EBT Per EBIT | 0.00% | 50.40% | 81.83% | 141.59% | 20.60% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 4.75 | 4.20 | 4.23 | 3.84 | 4.14 |
Payables Turnover | 22.09 | 13.23 | 10.63 | 10.90 | 10.59 |
Inventory Turnover | 59.55 | 37.21 | 37.58 | 51.64 | 57.07 |
Fixed Asset Turnover | 6.02 | 5.22 | 4.29 | 3.54 | 4.08 |
Asset Turnover | 0.43 | 0.36 | 0.32 | 0.30 | 0.35 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.73 | 1.25 | 1.18 | 1.42 | 1.16 |
Free Cash Flow Per Share | 1.52 | 1.03 | 0.94 | 1.24 | 0.97 |
CapEx Per Share | 0.20 | 0.22 | 0.24 | 0.18 | 0.19 |
Free Cash Flow to Operating Cash Flow | 0.88 | 0.82 | 0.80 | 0.87 | 0.84 |
Dividend Paid and CapEx Coverage Ratio | 3.41 | 2.39 | 2.18 | 2.94 | 2.48 |
Capital Expenditure Coverage Ratio | 8.44 | 5.62 | 4.91 | 7.76 | 6.13 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -38.75 | 13.73 | 15.84 | 11.70 | 21.72 |
Price-to-Sales (P/S) Ratio | 1.54 | 1.28 | 1.87 | 2.11 | 0.99 |
Price-to-Book (P/B) Ratio | 2.14 | 1.45 | 1.93 | 1.92 | 1.11 |
Price-to-Free Cash Flow (P/FCF) Ratio | 5.10 | 5.79 | 7.92 | 5.81 | 4.11 |
Price-to-Operating Cash Flow Ratio | 4.49 | 4.76 | 6.30 | 5.06 | 3.44 |
Price-to-Earnings Growth (PEG) Ratio | 0.26 | -1.61 | -0.65 | 0.05 | -0.11 |
Price-to-Fair Value | 2.14 | 1.45 | 1.93 | 1.92 | 1.11 |
Enterprise Value Multiple | 14.97 | 8.56 | 10.10 | 7.57 | 9.55 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -5.63 | -5.98 | -6.06 | -5.16 | -5.16 |
Shareholders’ Equity Per Share | 3.62 | 4.11 | 3.85 | 3.75 | 3.61 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 7.00 | 0.24 | 0.21 | 0.26 | 0.11 |
Revenue Per Share | 5.03 | 4.65 | 3.98 | 3.40 | 4.04 |
Net Income Per Share | -0.20 | 0.43 | 0.47 | 0.62 | 0.18 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |