Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 4.34M | C$ 5.07M | C$ 3.90M | C$ 4.12M | C$ 5.44M |
Gross Profit | C$ 1.76M | C$ 381.82K | C$ 530.50K | C$ -7.64K | C$ 1.28M |
Operating Income | C$ -6.76M | C$ -7.09M | C$ -7.93M | C$ -7.19M | C$ -7.58M |
EBITDA | C$ -15.23M | C$ -6.30M | C$ -19.91M | C$ -6.36M | C$ -6.91M |
Net Income | C$ -16.50M | C$ -7.72M | C$ -20.96M | C$ -7.11M | C$ -7.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 814.04K | C$ 5.12M | C$ 9.77M | C$ 17.16M | C$ 28.01M |
Total Assets | C$ 16.75M | C$ 32.30M | C$ 39.31M | C$ 59.71M | C$ 37.17M |
Total Debt | C$ 188.31K | C$ 405.14K | C$ 683.70K | C$ 32.16K | C$ 100.43K |
Net Debt | C$ -625.73K | C$ -4.71M | C$ -9.09M | C$ -17.12M | C$ -27.91M |
Total Liabilities | C$ 3.11M | C$ 2.84M | C$ 3.72M | C$ 3.32M | C$ 1.34M |
Stockholders' Equity | C$ 13.63M | C$ 29.46M | C$ 35.59M | C$ 56.39M | C$ 35.84M |
Cash Flow | |||||
Free Cash Flow | C$ -4.05M | C$ -4.45M | C$ -6.08M | C$ -4.25M | C$ -4.80M |
Operating Cash Flow | C$ -4.00M | C$ -4.34M | C$ -5.91M | C$ -3.82M | C$ -2.91M |
Investing Cash Flow | C$ -47.43K | C$ 126.58K | C$ -1.15M | C$ -6.83M | C$ -1.56M |
Financing Cash Flow | C$ -258.23K | C$ -409.97K | C$ -353.77K | C$ -190.33K | C$ -2.91M |