| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -972.79K | -663.00K | 1.13M | 1.51M | -280.00K | -138.00K |
| Net Income | -1.25M | -666.00K | -206.00K | -1.82M | -437.00K | -190.00K |
Balance Sheet | ||||||
| Total Assets | 2.03M | 1.80M | 107.45K | 231.32K | 1.43M | 324.69K |
| Cash, Cash Equivalents and Short-Term Investments | 78.51K | 378.74K | 78.33K | 206.04K | 702.41K | 107.73K |
| Total Debt | 0.00 | 0.00 | 8.00K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 234.14K | 288.94K | 272.94K | 190.45K | 81.83K | 15.40K |
| Stockholders Equity | 1.79M | 1.51M | -165.49K | 40.88K | 1.35M | 309.30K |
Cash Flow | ||||||
| Free Cash Flow | -894.20K | -418.37K | -34.37K | -46.65K | -779.78K | -130.45K |
| Operating Cash Flow | -894.20K | -418.37K | -34.38K | -46.65K | -269.09K | -108.95K |
| Investing Cash Flow | -1.21M | -971.08K | 12.01K | -17.40K | -896.77K | -21.50K |
| Financing Cash Flow | 2.14M | 1.41M | 23.88K | 0.00 | 1.12M | 233.30K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | C$10.99M | -11.18 | -38.26% | ― | ― | -10.81% | |
38 Underperform | C$828.26K | -0.60 | -68.29% | ― | ― | 3.49% | |
36 Underperform | C$1.20M | -1.36 | -9.82% | ― | ― | 46.67% | |
32 Underperform | C$2.87M | -0.61 | -58.50% | ― | ― | -123.85% | |
32 Underperform | C$5.01M | -1.81 | -427.77% | ― | ― | -89.35% |
EMP Metals Corp. has amended its existing US$3 million loan facility with Tembo Capital Holdings by converting it into a convertible loan agreement, extending the loan’s maturity from December 31, 2025 to June 30, 2027 and granting Tembo the right to convert any or all of the principal and accrued interest into common shares at a price of $0.425 per share. The loan will bear interest at 13.5% annually while outstanding, and as part of the revised terms EMP Metals will pay Tembo an arrangement fee of US$150,000 via 485,294 common share purchase warrants exercisable at C$0.425 for two years, a structure that strengthens the company’s near- to medium‑term financing flexibility while introducing potential equity dilution as Tembo gains an option to increase its equity stake.
EMP Metals Corp. has completed the exterior construction of its Project Aurora lithium refining demonstration plant at the Viewfield Project in Saskatchewan. The plant, developed in partnership with Saltworks Technologies, aims to produce ultra-high purity lithium chloride using advanced Gen II DLE technology, which enhances purity and reduces capital expenditure. The company also announced the grant of 100,000 incentive stock options to a consultant, reflecting ongoing strategic developments.
EMP Metals Corp. has successfully closed an oversubscribed non-brokered private placement financing, raising $2.1 million through the issuance of 5,250,000 units. The proceeds will be used for the development of its lithium brine properties in Saskatchewan and general working capital. Tembo Capital Holdings UK Ltd. participated in the offering to maintain its interest, acquiring 1,000,000 units. This transaction is considered a related party transaction under regulatory guidelines. The financing strengthens EMP Metals’ position in the lithium exploration industry, potentially enhancing its operational capabilities and market presence.
EMP Metals Corp. has announced a non-brokered private placement financing to raise up to $2,000,000 through the issuance of 5,000,000 units, each consisting of one common share and one share purchase warrant. The funds will be allocated for annual concession fees, potential land acquisitions, and general working capital, with the offering subject to necessary regulatory approvals. This move is expected to support EMP Metals’ strategic objectives in the lithium exploration sector, potentially enhancing its market position and operational capabilities.
Rain City Resources has announced a strategic partnership with the Pontifical Catholic University of Chile to test its DLE technology on high-grade lithium brines in South America. This collaboration aligns with Chile’s National Lithium Strategy and aims to validate Rain’s technology, which is designed for net-zero water consumption, thereby reducing perceived technology risks for investors and stakeholders. The agreement includes a 12-month timeline for establishing operational agreements, positioning Rain at the forefront of sustainable innovation in the lithium industry.
Rain City Resources Inc. has been named the main sponsor of the Third Lithium & Energy Summit 2025 in Santiago, Chile, positioning itself at the forefront of Latin America’s lithium innovation ecosystem. This sponsorship is expected to enhance Rain’s commercial discussions with regional partners and highlights its focus on water-conscious DLE technology, which is crucial for addressing water scarcity challenges in lithium extraction. The company’s participation in the summit, including presenting the Lithium Roadmap 2025-2030 and moderating a panel on investments in DLE and clean energy, underscores its strategic engagement with industry and academic leaders.
EMP Metals Corp., in collaboration with Saltworks Technologies, has announced the release of a second-generation Direct Lithium Extraction (Gen-II DLE) technology as part of their Project Aurora. This new technology, which will be implemented at the Viewfield Project in Saskatchewan, enhances lithium extraction efficiency by improving eluate purity and reducing capital expenditure. The Gen-II DLE process is designed for hub-and-spoke operations, allowing for significant lithium chloride concentration gains and minimizing chemical inputs and waste. This advancement positions EMP Metals and Saltworks as leaders in scalable and cost-effective lithium extraction solutions, with plans to develop a modular commercial refinery capable of producing over 3,000 tonnes per year.
Rain City Resources Inc. has signed a Memorandum of Understanding with YPF Tecnología S.A. to scale its zero-water Direct Lithium Extraction technology in Argentina. This partnership aims to produce battery-grade Lithium Iron Phosphate, crucial for EV batteries and energy storage, and aligns with Rain City’s joint venture with Lithium Argentina Investments SA. The collaboration is expected to strengthen global battery supply chains, promote environmentally responsible energy solutions, and set the stage for future commercial agreements.
The Saskatchewan government has approved amendments to the Subsurface Mineral Royalty Regulations, setting the provincial royalty rate for lithium production at 3%. This new framework, which includes a two-year royalty holiday for new productive capacity, aligns with Saskatchewan’s existing Crown royalties for other minerals and is competitive internationally. EMP Metals’ CEO, Karl Kottmeier, expressed optimism about the impact of this development on the company’s Project Aurora, highlighting the positive implications for financial modeling and the overall business case.