| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 271.13M | 343.09M | 245.91M | 211.68M | 139.86M | 102.35M |
| Gross Profit | 177.18M | 177.18M | 176.99M | 153.78M | 106.65M | 74.18M |
| EBITDA | 51.30M | 48.32M | 51.07M | 45.14M | 28.05M | 10.45M |
| Net Income | -10.70M | -10.70M | -6.76M | -2.78M | 4.84M | -6.17M |
Balance Sheet | ||||||
| Total Assets | 425.45M | 425.45M | 247.25M | 247.41M | 132.21M | 108.57M |
| Cash, Cash Equivalents and Short-Term Investments | 17.97M | 17.97M | 16.17M | 17.21M | 8.52M | 34.61M |
| Total Debt | 118.79M | 118.79M | 99.80M | 97.96M | 26.56M | 27.05M |
| Total Liabilities | 269.48M | 269.48M | 140.06M | 136.29M | 52.67M | 49.95M |
| Stockholders Equity | 139.69M | 139.69M | 107.19M | 111.11M | 79.55M | 58.62M |
Cash Flow | ||||||
| Free Cash Flow | 28.47M | 35.43M | 25.07M | 33.75M | 17.38M | 13.65M |
| Operating Cash Flow | 41.53M | 52.71M | 35.38M | 40.54M | 26.34M | 18.69M |
| Investing Cash Flow | -42.22M | -46.07M | -10.31M | -82.83M | -42.49M | -17.84M |
| Financing Cash Flow | -1.64M | -10.85M | -26.15M | 50.87M | -9.85M | 3.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$217.50M | -14.31 | -10.51% | ― | 2.48% | -53.76% | |
55 Neutral | C$427.52M | -6.31 | -127.60% | ― | 72.03% | -1.47% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | C$20.96M | -5.04 | ― | ― | 28.59% | 23.46% | |
46 Neutral | C$31.91M | -1.43 | -181.70% | ― | 209.29% | 35.38% | |
46 Neutral | C$50.13M | -11.14 | -269.41% | ― | 1.46% | 6.91% | |
46 Neutral | C$73.86M | -11.30 | -188.03% | ― | ― | -52.41% |