Dec 22 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 138.43K | $ -232.80K | $ -359.51K | $ -310.81K | $ -219.87K |
Operating Income | $ -1.14M | $ -3.91M | $ -3.33M | $ -3.27M | $ -2.93M |
EBITDA | $ 3.08M | $ -4.43M | $ -2.64M | $ -3.66M | $ -3.21M |
Net Income | $ -162.48K | $ -7.21M | $ -4.82M | $ -5.64M | $ -4.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.37M | $ 3.53M | $ 5.12M | $ 7.32M | $ 7.44M |
Total Debt | $ 8.75M | $ 8.82M | $ 7.96M | $ 8.30M | $ 6.74M |
Net Debt | $ 8.64M | $ 8.81M | $ 7.93M | $ 8.14M | $ 6.07M |
Total Liabilities | $ 22.65M | $ 21.57M | $ 17.65M | $ 15.96M | $ 12.27M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -1.52M | $ -1.08M | $ -206.99K | $ -3.42M | $ -3.57M |
Investing Cash Flow | |||||
Financing Cash Flow |