| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 6.53K | 1.63K | 344.26K | -6.72M | -1.89M | -149.26K |
| Net Income | -34.49K | -25.88K | 292.84K | -7.77M | -1.91M | -149.00K |
Balance Sheet | ||||||
| Total Assets | 14.45K | 18.08K | 31.00K | 126.22K | 6.62M | 1.55M |
| Cash, Cash Equivalents and Short-Term Investments | 7.18K | 11.18K | 125.00 | 2.77K | 54.61K | 148.45K |
| Total Debt | 303.77K | 13.89K | 12.38K | 10.47K | 0.00 | 0.00 |
| Total Liabilities | 401.43K | 367.12K | 420.18K | 1.07M | 729.24K | 210.48K |
| Stockholders Equity | -386.99K | -349.04K | -389.18K | -944.18K | 5.89M | 1.34M |
Cash Flow | ||||||
| Free Cash Flow | -61.75K | -73.51K | -84.14K | -128.83K | -880.68K | -583.01K |
| Operating Cash Flow | -61.75K | -73.51K | -84.14K | -115.70K | -880.68K | -583.01K |
| Investing Cash Flow | 0.00 | 0.00 | -41.30K | -370.02K | -2.09M | -150.00K |
| Financing Cash Flow | 65.89K | 84.56K | 122.79K | 433.89K | 2.88M | 836.74K |