| Breakdown | TTM | Jul 2025 | Jul 2023 | Jul 2022 | Jul 2021 | Apr 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.29M | 19.52M | 19.63M | 19.54M | 0.00 | 0.00 |
| Gross Profit | 7.19M | 6.06M | 6.01M | 5.13M | -152.00K | -50.70K |
| EBITDA | 4.46M | 3.22M | 1.35M | 308.26K | -2.50M | -727.00K |
| Net Income | 2.06M | 1.67M | -393.00K | -1.16M | -2.39M | -1.72M |
Balance Sheet | ||||||
| Total Assets | 27.60M | 27.98M | 26.31M | 26.83M | 4.26M | 1.82M |
| Cash, Cash Equivalents and Short-Term Investments | 2.15M | 5.43M | 1.69M | 704.55K | 1.34M | 239.25K |
| Total Debt | 7.41M | 7.84M | 9.07M | 9.21M | 425.81K | 189.40K |
| Total Liabilities | 11.70M | 13.60M | 13.31M | 14.08M | 678.70K | 373.55K |
| Stockholders Equity | 15.90M | 14.38M | 13.00M | 12.75M | 3.58M | 1.44M |
Cash Flow | ||||||
| Free Cash Flow | -1.90M | 4.06M | 1.74M | -170.99K | -1.91M | -833.18K |
| Operating Cash Flow | 3.56M | 5.10M | 2.57M | 1.61M | -899.47K | -600.20K |
| Investing Cash Flow | -5.31M | -93.28K | -586.95K | -1.65M | -887.81K | -53.15K |
| Financing Cash Flow | -929.56K | -1.26M | -1.00M | -1.03M | 3.02M | 502.22K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | C$34.70M | -9.85 | 12.97% | ― | 4.44% | 156.52% | |
53 Neutral | C$34.81M | -14.37 | -123.28% | ― | ― | -692.49% | |
50 Neutral | C$67.61M | -15.22 | -29.75% | ― | ― | 35.92% | |
49 Neutral | C$21.79M | -2.15 | -27.31% | ― | ― | 41.07% | |
45 Neutral | C$25.63M | -47.45 | -194.10% | ― | ― | 78.09% | |
42 Neutral | C$34.10M | -15.55 | -16.33% | ― | ― | -64.76% |
Progressive Planet reported record third-quarter revenue of $5.82 million, up 22% year over year, and a 47% increase in gross profit with margins rising to 34%, marking its strongest Q3 since acquiring Absorbent Products. Despite a swing to negative EBITDA due to one-time charges, the company’s adjusted EBITDA climbed 46% and it retains over $3 million in unused credit plus cash reserves.
The quarter’s earnings were weighed down by a strategic slotting fee to secure placement of three new SKUs across more than 2,400 U.S. retail locations and by a write-down of its Z1 Zeolite Quarry, reflecting a shift to superior SCM and soil-amendment assets. Progressive Planet also accelerated investment in its PozGlass SCM pilot plant and Planet LCD Cement development and has since received over $1.38 million in government grant funding, underscoring its push to scale low-carbon cement technologies.
The most recent analyst rating on (TSE:PLAN) stock is a Hold with a C$0.40 price target. To see the full list of analyst forecasts on Progressive Planet Solutions Inc stock, see the TSE:PLAN Stock Forecast page.
Progressive Planet has developed Planet LCD Cement, a new limestone-calcined diatomite cement that replaces up to 50% of Portland cement while meeting ASTM C618 compressive strength standards. Using abundant and low-cost waste diatomaceous earth instead of metakaolin, the product is designed as a scalable, higher-reactivity alternative to conventional formulations, with trademark and patent protection underway in North America.
The company is opening its C-Quester Centre of Sustainable Solutions in Calgary, which will focus on advancing Planet LCD Cement formulations, developing a dedicated plasticizer, and expanding Gladiator SCM, as well as offering third-party testing as a future profit centre. Its Kamloops lab remains focused on PozGlass SCM quality control and nanoparticle-based additives, while the Phase 1 PozGlass pilot plant has all major components installed, marking continued progress toward commercialization and potential new revenue streams.
The most recent analyst rating on (TSE:PLAN) stock is a Hold with a C$0.40 price target. To see the full list of analyst forecasts on Progressive Planet Solutions Inc stock, see the TSE:PLAN Stock Forecast page.
Progressive Planet reported a rise in second-quarter net income to $971,895 and a 60% increase in EBITDA to $1.45 million, despite a 9.2% year-over-year decline in Q2 revenue to $5.0 million, as a planned shutdown of three of four production lines for installation of a new robotic palletizer shifted some sales into the third quarter. The company ended the quarter with a 238% increase in order backlog to $1.39 million, driven in part by record October purchase orders exceeding $2.7 million and the introduction of two new Pure DE SKUs into the U.S. market, while noting agricultural sales rebounded strongly in Q3 and confirming no further shutdowns this quarter. Management also decided not to renew the lease on the Z1 Zeolite Quarry, citing superior assets acquired through recent transactions and signalling a strategic shift toward higher-quality resources; the move will trigger a $1.21 million asset write-down in Q3 but reflects an ongoing optimization of the company’s asset base and product mix.
The most recent analyst rating on (TSE:PLAN) stock is a Buy with a C$0.34 price target. To see the full list of analyst forecasts on Progressive Planet Solutions Inc stock, see the TSE:PLAN Stock Forecast page.