Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 20.52M | C$ 14.53M | C$ 4.51M | C$ 1.70M | C$ 1.70M |
Gross Profit | C$ 6.99M | C$ 4.85M | C$ 843.07K | C$ 539.42K | C$ 539.42K |
Operating Income | C$ -8.43M | C$ 8.74M | C$ -6.21M | C$ -4.00M | C$ -4.00M |
EBITDA | C$ -5.92M | C$ -7.79M | C$ -6.58M | C$ -5.46M | C$ -3.39M |
Net Income | C$ -10.62M | C$ -11.94M | C$ -7.09M | C$ -3.78M | C$ -3.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 901.55K | C$ 3.02M | C$ 642.40K | C$ 6.73M | C$ 6.73M |
Total Assets | C$ 18.84M | C$ 18.80M | C$ 13.37M | C$ 17.67M | C$ 17.67M |
Total Debt | C$ 11.22M | C$ 5.34M | C$ 3.68M | C$ 2.75M | C$ 2.75M |
Net Debt | C$ 10.32M | C$ 2.32M | C$ 3.04M | C$ -1.92M | C$ -1.92M |
Total Liabilities | C$ 16.76M | C$ 10.06M | C$ 7.02M | C$ 4.27M | C$ 4.27M |
Stockholders' Equity | C$ 2.08M | C$ 8.74M | C$ 6.35M | C$ 13.40M | C$ 13.40M |
Cash Flow | |||||
Free Cash Flow | C$ -4.51M | C$ -8.65M | C$ -6.15M | C$ -9.47M | C$ -9.47M |
Operating Cash Flow | C$ -3.34M | C$ -7.36M | C$ -4.63M | C$ -6.76M | C$ -6.76M |
Investing Cash Flow | C$ -1.17M | C$ -1.28M | C$ 539.71K | C$ -4.71M | C$ -4.71M |
Financing Cash Flow | C$ 2.34M | C$ 4.89M | C$ -520.68K | C$ 11.74M | C$ 11.74M |