| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.10M | 3.10M | 2.38M | 2.34M | 2.14M |
| Gross Profit | 905.97K | 1.16M | 1.05M | 890.13K | 1.09M |
| EBITDA | 390.26K | -38.69K | 194.96K | 149.02K | -434.00K |
| Net Income | 2.04M | -563.79K | -180.76K | -332.00K | -1.06M |
Balance Sheet | |||||
| Total Assets | 4.26M | 1.98M | 1.83M | 2.11M | 2.35M |
| Cash, Cash Equivalents and Short-Term Investments | 2.15M | 79.10K | 129.99K | 294.79K | 544.91K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 877.79K | 782.43K | 743.87K | 854.33K | 1.04M |
| Stockholders Equity | 3.17M | 978.15K | 932.93K | 957.00K | 1.24M |
Cash Flow | |||||
| Free Cash Flow | 87.47K | -340.35K | -50.36K | -252.29K | -308.57K |
| Operating Cash Flow | 174.77K | -234.09K | 19.39K | -214.31K | -113.06K |
| Investing Cash Flow | -208.45K | -278.50K | -11.85K | 261.76K | 35.25K |
| Financing Cash Flow | -44.52K | 476.04K | -298.11K | 46.92K | 231.66K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | C$21.63M | 3.41 | 14.20% | ― | 16.85% | ― | |
56 Neutral | C$18.82M | -4.51 | -69.83% | ― | ― | ― | |
48 Neutral | C$8.63M | -4.64 | -23.39% | ― | ― | -104.65% | |
42 Neutral | C$10.32M | -2.79 | -133.71% | ― | ― | -42.55% | |
41 Neutral | C$7.10M | -2.26 | -288.81% | ― | -69.80% | -83.65% |