Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 918.00 | - |
EBIT | $ -61.78K | $ -2.79M | $ -153.37K | $ -362.54K | $ -361.92K |
EBITDA | $ -60.97K | $ -2.79M | $ -152.46K | $ -361.58K | $ -360.90K |
Net Income Common Stockholders | $ -61.78K | $ -2.79M | $ -153.37K | $ -362.54K | $ -361.92K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 111.25K | $ 34.73K | $ 43.41K | $ 175.53K | $ 284.55K |
Total Assets | $ 2.64M | $ 3.18M | $ 5.85M | $ 6.02M | $ 6.22M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 437.50K | $ 917.93K | $ 802.27K | $ 816.62K | $ 681.28K |
Stockholders Equity | $ 2.20M | $ 2.26M | $ 5.05M | $ 5.20M | $ 5.54M |
Cash Flow | - | ||||
Free Cash Flow | $ 72.61K | $ -26.79K | $ -134.04K | $ -561.03K | $ -185.11K |
Operating Cash Flow | $ 298.52K | $ 79.00 | $ -66.68K | $ -389.30K | $ -135.62K |
Investing Cash Flow | $ -225.91K | $ -8.75K | $ -65.44K | $ -171.73K | $ -49.48K |
Financing Cash Flow | - | - | - | $ 247.91K | $ 424.83K |