Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -56.73K | C$ -56.21K | C$ -59.61K | C$ -55.81K | C$ -56.97K |
Operating Income | C$ -6.36M | C$ -5.31M | C$ -5.32M | C$ -4.99M | C$ -568.61K |
EBITDA | C$ -6.30M | C$ -5.17M | C$ -5.26M | C$ -4.93M | C$ -450.34K |
Net Income | C$ -5.66M | C$ -4.18M | C$ -5.32M | C$ -5.01M | C$ -570.64K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.64M | C$ 12.22M | C$ 1.60M | C$ 1.62M | C$ 10.87K |
Total Assets | C$ 8.43M | C$ 14.24M | C$ 5.94M | C$ 5.04M | C$ 3.20M |
Total Debt | C$ 55.68K | C$ 110.90K | C$ 160.88K | C$ 50.60K | C$ 104.47K |
Net Debt | C$ -912.93K | C$ -1.47M | C$ 59.14K | C$ -815.88K | C$ 93.60K |
Total Liabilities | C$ 480.54K | C$ 694.47K | C$ 550.13K | C$ 341.03K | C$ 294.61K |
Stockholders' Equity | C$ 7.95M | C$ 13.55M | C$ 5.39M | C$ 4.70M | C$ 2.90M |
Cash Flow | |||||
Free Cash Flow | C$ -4.88M | C$ -5.99M | C$ -2.39M | C$ -1.31M | C$ -300.88K |
Operating Cash Flow | C$ -4.88M | C$ -3.97M | C$ -1.64M | C$ -1.07M | C$ -298.83K |
Investing Cash Flow | C$ 4.33M | C$ -11.17M | C$ -1.50M | C$ -990.16K | C$ -241.71K |
Financing Cash Flow | C$ -63.30K | C$ 16.61M | C$ 2.37M | C$ 2.92M | C$ 299.71K |